1,261.00
—
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ILS, from our data supplier.
Revenue
ILS 17.8m
FY2016FY2025
Net income
−ILS 10.1m
FY2016FY2025
Free cash flow
−ILS 10.1m
FY2016FY2025
Shareholders' equity
ILS 89.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 17.8m | ILS 8.8m | ILS 6.5m | ILS 6.0m | ILS 852,000 | ILS 3.2m | ILS 3.7m | ILS 30.9m | ILS 65.7m | ILS 75.4m |
| Gross profit | ILS 13.1m | ILS 7.2m | ILS 5.2m | ILS 3.5m | −ILS 175,000 | ILS 2.6m | ILS 3.4m | ILS 7.0m | ILS 23.4m | ILS 23.8m |
| Research and development | — | — | — | — | — | — | — | ILS 2.5m | ILS 4.9m | ILS 7.6m |
| Operating income | ILS 11.0m | ILS 5.8m | ILS 5.9m | ILS 2.1m | −ILS 3.9m | −ILS 647,000 | ILS 1.4m | −ILS 12.7m | −ILS 3.9m | −ILS 8.8m |
| Net income | −ILS 10.1m | −ILS 45.4m | −ILS 4.5m | ILS 6.3m | ILS 1.8m | −ILS 2.8m | ILS 4.3m | −ILS 7.0m | −ILS 6.3m | −ILS 11.2m |
| Diluted earnings per share | -1.75 | -7.85 | -0.78 | 1.65 | 0.48 | -0.76 | 1.19 | -1.93 | -1.74 | -3.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ILS 527.8m | ILS 499.4m | ILS 202.7m | ILS 165.2m | ILS 105.5m | ILS 101.8m | ILS 108.6m | ILS 82.7m | ILS 104.0m | ILS 114.0m |
| Cash and short-term investments | ILS 157,000 | ILS 552,000 | ILS 9.9m | ILS 11.4m | ILS 32.4m | ILS 45.7m | ILS 48.2m | ILS 45.7m | ILS 4.4m | ILS 8.4m |
| Total liabilities | ILS 438.4m | ILS 398.3m | ILS 59.0m | ILS 51.0m | ILS 3.1m | ILS 1.3m | ILS 1.5m | ILS 4.8m | ILS 20.1m | ILS 23.5m |
| Debt | ILS 288.9m | ILS 268.9m | ILS 36.4m | ILS 38.6m | ILS 581,000 | — | — | ILS 110,000 | ILS 237,000 | ILS 510,000 |
| Shareholders' equity | ILS 89.3m | ILS 101.1m | ILS 143.7m | ILS 114.1m | ILS 102.5m | ILS 100.3m | ILS 103.0m | ILS 75.0m | ILS 83.9m | ILS 90.5m |
| Shares outstanding | 6m | 6m | 6m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −ILS 10.1m | −ILS 12.3m | −ILS 32,000 | ILS 1.3m | −ILS 2.9m | −ILS 3.0m | ILS 1.7m | ILS 1.9m | −ILS 698,000 | −ILS 6.9m |
| Capital spending | −ILS 1,000 | −ILS 24,000 | −ILS 7,000 | — | −ILS 44,000 | −ILS 44,000 | −ILS 25,000 | −ILS 187,000 | −ILS 643,000 | −ILS 291,000 |
| Free cash flow | −ILS 10.1m | −ILS 12.4m | −ILS 39,000 | ILS 1.3m | −ILS 2.9m | −ILS 3.0m | ILS 1.7m | ILS 1.7m | −ILS 1.3m | −ILS 7.2m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 9.6m | ILS 9.1m | ILS 8.2m | ILS 5.3m | ILS 3.5m | ILS 3.3m | ILS 3.2m | ILS 3.0m |
| Gross profit | ILS 6.6m | ILS 6.3m | ILS 6.4m | ILS 4.4m | ILS 2.9m | ILS 2.9m | ILS 2.3m | ILS 2.2m |
| Operating income | ILS 5.7m | ILS 5.3m | ILS 5.6m | ILS 11.1m | ILS 2.3m | ILS 4.5m | ILS 1.4m | ILS 1.8m |
| Net income | ILS 807,000 | ILS 2.4m | −ILS 12.5m | −ILS 23.0m | −ILS 22.4m | −ILS 1.5m | −ILS 3.0m | ILS 9.0m |
| Diluted earnings per share | 0.14 | 0.41 | -2.16 | -3.98 | -3.87 | -0.26 | -0.52 | 2.34 |
| Cash from operations | −ILS 4.0m | −ILS 2.0m | −ILS 8.0m | ILS 5.0m | −ILS 8.0m | — | — | — |
| Total assets | ILS 521.2m | ILS 527.8m | ILS 519.6m | ILS 499.4m | ILS 523.8m | ILS 202.7m | ILS 194.3m | ILS 165.2m |
| Cash and short-term investments | ILS 968,000 | ILS 157,000 | ILS 72,000 | ILS 552,000 | ILS 2.6m | ILS 9.9m | ILS 39.7m | ILS 11.4m |
| Debt | ILS 127.0m | ILS 256.7m | ILS 31.5m | ILS 17.9m | ILS 141.7m | ILS 2.4m | ILS 2.4m | ILS 2.4m |
| Shareholders' equity | ILS 75.5m | ILS 89.3m | ILS 95.6m | ILS 101.1m | ILS 123.5m | ILS 143.7m | ILS 145.0m | ILS 114.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 43.7% | 41.1% | -14.1% |
| Operating income | 72.2% | — | — |
| Net income | — | 29.5% | 4.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 76.4% | 74.3% | 73.0% | 38.6% |
| Operating margin | 63.0% | 63.3% | 46.9% | -2.4% |
| Net margin | -208.7% | -137.3% | -126.9% | -27.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -9.2 | -1.5 | -12.3 | 10.7 | 49.7 | -24.9 | 15.3 | -8.0 | -7.2 | -9.1 |
| Price to sales | 5.2 | 7.7 | 8.5 | 11.3 | 102.2 | 21.7 | 17.9 | 1.8 | 0.7 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 Nov 2010.
| FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | |
|---|---|---|---|---|---|
| Paid in the year | 1.578 | 1.222 | 1.714 | 2.22 | 2.40 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.