GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
U

Union Auction PCL AUCT.BK · THB

Consumer Discretionary · SET · 🇹🇭 Thailand

Compare

3.78

-0.53%

Close of 9 Nov 2026, in THB

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in THB, from our data supplier.

FY2025

Revenue

THB 1.01bn

FY2016FY2025

Net income

THB 200.9m

FY2016FY2025

Free cash flow

THB 183.3m

FY2016FY2025

Shareholders' equity

THB 501.7m

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueTHB 1.01bnTHB 1.29bnTHB 1.23bnTHB 947.1mTHB 896.8mTHB 864.3mTHB 803.4mTHB 693.2mTHB 559.5mTHB 601.8m
Gross profitTHB 427.4mTHB 651.1mTHB 616.4mTHB 475.1mTHB 477.1mTHB 452.6mTHB 425.4mTHB 354.7mTHB 252.1mTHB 281.2m
Operating incomeTHB 267.6mTHB 490.2mTHB 460.2mTHB 341.4mTHB 345.1mTHB 312.9mTHB 293.4mTHB 211.5mTHB 133.9mTHB 153.9m
Net incomeTHB 200.9mTHB 371.3mTHB 347.9mTHB 251.2mTHB 256.1mTHB 228.0mTHB 234.2mTHB 166.8mTHB 107.6mTHB 125.6m
Diluted earnings per share0.370.680.630.460.450.430.430.300.200.23

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsTHB 1.81bnTHB 2.05bnTHB 1.98bnTHB 1.81bnTHB 1.83bnTHB 1.78bnTHB 845.2mTHB 740.7mTHB 606.7mTHB 580.6m
Cash and short-term investmentsTHB 297.0mTHB 469.5mTHB 703.2mTHB 517.5mTHB 586.6mTHB 497.6mTHB 392.9mTHB 337.4mTHB 231.1mTHB 211.9m
Total liabilitiesTHB 1.31bnTHB 1.49bnTHB 1.39bnTHB 1.25bnTHB 1.29bnTHB 1.27bnTHB 327.9mTHB 265.2mTHB 155.0mTHB 153.4m
DebtTHB 1.00bnTHB 1.01bnTHB 827.1mTHB 854.6mTHB 788.8mTHB 799.1m————
Shareholders' equityTHB 501.7mTHB 564.8mTHB 591.3mTHB 554.1mTHB 539.3mTHB 506.3mTHB 517.3mTHB 475.5mTHB 451.7mTHB 427.3m
Shares outstanding550m550m550m550m565m531m550m550m550m550m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsTHB 262.6mTHB 405.0mTHB 709.9mTHB 300.0mTHB 437.9mTHB 534.1mTHB 305.0mTHB 261.3mTHB 153.5mTHB 58.2m
Capital spending−THB 79.2m−THB 146.4m−THB 121.4m−THB 50.2m−THB 55.3m−THB 129.3m−THB 62.9m−THB 30.8m−THB 41.2m−THB 44.3m
Free cash flowTHB 183.3mTHB 258.7mTHB 588.5mTHB 249.8mTHB 382.7mTHB 404.8mTHB 242.1mTHB 230.5mTHB 112.3mTHB 13.9m
Dividends paid−THB 264.0m−THB 396.0m−THB 310.7m−THB 236.5m−THB 220.0m−THB 236.5m−THB 192.5m−THB 143.0m−THB 88.0m−THB 148.5m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueTHB 177.6mTHB 227.1mTHB 238.0mTHB 251.4mTHB 258.5mTHB 263.7mTHB 317.6mTHB 325.2m
Gross profitTHB 61.4mTHB 93.7mTHB 104.2mTHB 112.4mTHB 105.0mTHB 117.1mTHB 143.7mTHB 163.1m
Operating incomeTHB 20.8mTHB 50.5mTHB 64.7mTHB 71.5mTHB 64.4mTHB 76.1mTHB 102.9mTHB 121.5m
Net incomeTHB 9.9mTHB 34.8mTHB 50.5mTHB 51.2mTHB 44.5mTHB 54.7mTHB 75.1mTHB 93.0m
Diluted earnings per share0.020.070.090.090.080.100.140.17
Cash from operationsTHB 43.0mTHB 100.0m−THB 11.0mTHB 131.0mTHB 13.0mTHB 146.0mTHB 112.0mTHB 48.0m
Capital spending−THB 9.0m−THB 7.0m−THB 18.0m−THB 22.0m−THB 23.0m−THB 22.0m−THB 35.0m−THB 51.0m
Free cash flowTHB 34.0mTHB 93.0m−THB 29.0mTHB 109.0m−THB 10.0mTHB 124.0mTHB 77.0m−THB 3.0m
Total assetsTHB 1.74bnTHB 1.86bnTHB 1.81bnTHB 1.87bnTHB 1.89bnTHB 2.14bnTHB 2.05bnTHB 1.95bn
Cash and short-term investmentsTHB 270.0mTHB 374.5mTHB 297.0mTHB 346.8mTHB 354.5mTHB 568.5mTHB 469.5mTHB 413.2m
DebtTHB 64.9mTHB 75.5mTHB 132.9mTHB 75.4mTHB 75.9mTHB 150.7mTHB 150.8mTHB 155.8m
Shareholders' equityTHB 433.7mTHB 536.5mTHB 501.7mTHB 451.2mTHB 488.0mTHB 619.5mTHB 564.8mTHB 491.4m

Financial ratios

Data as of 25 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin42.2%50.5%50.0%50.2%53.2%52.4%
Operating margin26.4%38.0%37.3%36.1%38.5%36.2%
Net margin19.9%28.8%28.2%26.5%28.6%26.4%
Return on equity40.0%65.7%58.8%45.3%47.5%45.0%
Return on assets11.1%18.1%17.6%13.9%14.0%12.8%
Free cash flow yield16.0%25.8%39.0%16.4%22.5%32.2%
Revenue growth-21.6%4.7%30.1%5.6%3.8%7.6%
Earnings growth-45.9%6.7%38.5%-1.9%12.3%-2.7%
Current ratio1.34x1.32x1.47x1.66x1.51x1.39x
Debt to equity0.14x0.27x0.10x0.12x0.10x0.10x
Equity ratio27.7%27.5%29.9%30.7%29.5%28.5%
Interest coverage8.61x18.16x19.02x13.93x14.96x14.44x
Buybacks as a share of market value0.0%0.0%0.0%2.7%-6.5%3.5%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue2.2%3.2%3.5%
Operating income-7.8%-3.1%1.2%
Net income-7.2%-2.5%0.7%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin46.8%48.4%49.7%49.6%
Operating margin32.9%34.8%35.5%33.8%
Net margin24.9%26.1%26.5%25.8%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings15.912.418.020.622.723.116.716.529.146.0
Price to sales3.13.65.15.56.56.14.94.05.69.6

Dividends and splits

Per share, in the currency the company pays

Paid for 13 years. Last went ex-dividend on 10 Apr 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year0.2050.481.090.5650.430.400.430.35

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.