A 
0.03
+3.70%
Close of 6 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$3.8m
FY2018FY2025
Net income
−A$1.8m
FY2018FY2025
Free cash flow
−A$2.0m
FY2018FY2025
Shareholders' equity
A$1.3m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$3.8m | A$3.2m | A$2.9m | A$2.1m | A$1.1m | A$902,800 | A$581,700 | A$680,600 |
| Gross profit | A$1.4m | A$943,100 | A$1.1m | A$989,000 | A$510,300 | A$340,200 | A$237,000 | A$366,500 |
| Research and development | — | — | — | A$165,700 | A$59,200 | A$18,200 | A$24,900 | A$262,400 |
| Operating income | −A$1.7m | −A$1.6m | −A$3.7m | −A$2.9m | −A$1.3m | −A$365,000 | −A$1.5m | −A$496,200 |
| Net income | −A$1.8m | −A$1.6m | −A$3.7m | −A$3.0m | −A$1.3m | −A$454,000 | −A$1.5m | −A$510,700 |
| Diluted earnings per share | -0.01 | -0.01 | -0.04 | -0.03 | -0.02 | -0.00 | -0.01 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | A$4.3m | A$4.9m | A$4.7m | A$5.5m | A$6.6m | A$561,200 | A$941,200 | A$859,900 |
| Cash and short-term investments | A$1.4m | A$1.3m | A$2.6m | A$2.9m | A$5.7m | A$8,100 | A$177,800 | A$305,000 |
| Total liabilities | A$3.0m | A$3.3m | A$1.6m | A$1.4m | A$665,800 | A$1.7m | A$1.6m | A$148,800 |
| Debt | A$1.1m | A$112,200 | A$210,700 | A$275,100 | A$67,600 | A$1.3m | A$1.3m | — |
| Shareholders' equity | A$1.3m | A$1.6m | A$3.2m | A$4.1m | A$5.9m | −A$1.1m | −A$639,000 | A$711,100 |
| Shares outstanding | 164m | 144m | 106m | 106m | 66m | 105m | 105m | 105m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.8m | −A$1.3m | −A$3.0m | −A$3.6m | −A$1.1m | −A$65,500 | −A$1.5m | −A$1.3m |
| Capital spending | −A$140,400 | −A$8,500 | −A$16,000 | −A$201,300 | −A$6,000 | −A$1,500 | −A$3,200 | −A$7,800 |
| Free cash flow | −A$2.0m | −A$1.3m | −A$3.0m | −A$3.8m | −A$1.1m | −A$67,000 | −A$1.5m | −A$1.3m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$2.0m | A$1.8m | A$2.4m | A$785,600 | A$1.6m | A$1.4m | A$1.1m | A$971,500 |
| Gross profit | A$895,800 | A$469,100 | A$494,200 | A$448,900 | A$538,000 | A$605,600 | A$487,000 | A$502,000 |
| Operating income | −A$350,800 | −A$1.4m | −A$643,700 | −A$969,200 | −A$1.9m | −A$1.9m | −A$1.7m | −A$1.2m |
| Net income | −A$406,800 | −A$1.4m | −A$601,300 | −A$1.0m | −A$1.9m | −A$1.9m | −A$1.7m | −A$1.2m |
| Diluted earnings per share | -0.00 | -0.01 | -0.00 | -0.01 | -0.02 | -0.02 | -0.02 | -0.01 |
| Total assets | A$4.3m | A$3.4m | A$4.9m | A$3.7m | A$4.7m | A$6.7m | A$5.5m | A$5.9m |
| Cash and short-term investments | A$1.4m | A$1.7m | A$1.3m | A$1.7m | A$2.6m | A$4.1m | A$2.9m | A$3.8m |
| Debt | A$1.0m | A$444,000 | A$86,000 | A$38,400 | A$109,200 | A$127,800 | A$195,500 | A$173,900 |
| Shareholders' equity | A$1.3m | A$1.5m | A$1.6m | A$2.2m | A$3.2m | A$5.0m | A$4.1m | A$4.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.3% | 33.2% | — |
| Operating income | -16.1% | 36.3% | — |
| Net income | -15.4% | 31.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.1% | 37.2% | 37.9% | — |
| Operating margin | -47.8% | -83.6% | -83.3% | — |
| Net margin | -48.6% | -84.4% | -84.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -5.7 | -4.5 | -0.8 | -2.9 | -6.0 |
| Price to sales | 2.7 | 2.3 | 1.1 | 4.1 | 6.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.