A 
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$109.4m
FY2017FY2026
Net income
−A$2.4m
FY2017FY2026
Free cash flow
A$2.9m
FY2017FY2026
Shareholders' equity
A$81,000
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$109.4m | A$98.5m | A$88.0m | A$77.5m | A$72.7m | A$58.4m | A$42.9m | A$28.5m | A$16.8m | A$9.6m |
| Research and development | — | — | — | A$0 | A$0 | A$0 | A$0 | A$0 | A$0 | A$0 |
| Operating income | A$128,000 | −A$3.5m | −A$5.4m | −A$6.7m | A$1.3m | −A$1.9m | −A$3.3m | −A$6.9m | −A$3.7m | −A$2.0m |
| Net income | −A$2.4m | −A$5.4m | −A$4.9m | −A$4.3m | A$1.6m | −A$1.9m | −A$9.1m | −A$7.8m | −A$3.7m | −A$3.8m |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | -0.00 | -0.03 | -0.04 | -0.10 | -0.12 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$46.7m | A$48.3m | A$47.0m | A$53.1m | A$50.9m | A$48.2m | A$48.7m | A$50.1m | A$9.8m | A$7.1m |
| Cash and short-term investments | A$4.2m | A$5.1m | A$4.9m | A$4.6m | A$8.2m | A$5.1m | A$4.3m | A$2.6m | A$1.0m | A$2.2m |
| Total liabilities | A$46.6m | A$45.8m | A$39.1m | A$40.6m | A$34.5m | A$34.1m | A$37.1m | A$41.1m | A$9.2m | A$4.7m |
| Debt | A$20.0m | A$21.6m | A$16.1m | A$16.6m | A$13.4m | A$15.7m | A$19.7m | A$21.1m | A$1.1m | A$6,117 |
| Shareholders' equity | A$81,000 | A$2.5m | A$7.9m | A$12.5m | A$16.4m | A$14.1m | A$11.6m | A$9.0m | A$559,949 | A$2.4m |
| Shares outstanding | 440m | 440m | 434m | 428m | 428m | 431m | 299m | 210m | 36m | 32m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$3.5m | A$4.2m | A$2.1m | −A$439,000 | A$6.6m | A$4.6m | A$334,704 | −A$6.4m | −A$2.3m | −A$843,850 |
| Capital spending | −A$640,000 | −A$633,000 | −A$485,000 | −A$1.0m | −A$1.3m | −A$242,158 | −A$475,285 | −A$241,107 | −A$218,088 | −A$26,898 |
| Free cash flow | A$2.9m | A$3.6m | A$1.6m | −A$1.5m | A$5.3m | A$4.4m | −A$140,581 | −A$6.7m | −A$2.6m | −A$870,748 |
| Dividends paid | — | — | — | — | — | −A$5.0m | −A$2.1m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$52.0m | A$57.4m | A$50.2m | A$48.3m | A$44.0m | A$43.9m | A$39.7m | A$19.7m |
| Operating income | −A$830,000 | A$851,000 | −A$1.8m | −A$1.7m | −A$3.5m | −A$2.2m | −A$2.7m | −A$1.7m |
| Net income | −A$1.5m | −A$828,000 | −A$3.1m | −A$2.3m | −A$1.8m | −A$3.1m | −A$2.7m | −A$1.3m |
| Diluted earnings per share | -0.00 | -0.00 | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 | -0.00 |
| Cash from operations | A$1.0m | A$1.0m | A$2.0m | A$1.0m | — | A$1.0m | — | — |
| Total assets | A$46.7m | A$48.2m | A$48.3m | A$49.8m | A$47.0m | A$48.5m | A$53.1m | A$49.7m |
| Cash and short-term investments | A$4.2m | A$4.5m | A$5.1m | A$4.9m | A$4.9m | A$4.7m | A$4.6m | A$4.6m |
| Debt | A$6.2m | A$22.4m | A$21.6m | A$20.8m | A$16.1m | A$13.4m | A$13.6m | — |
| Shareholders' equity | A$81,000 | A$1.6m | A$2.5m | A$5.6m | A$7.9m | A$9.6m | A$12.5m | A$11.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.2% | 13.4% | 32.4% |
| Net income | -18.1% | 5.0% | 2.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1.6% | -4.1% | -3.2% | -5.4% |
| Net margin | -3.8% | -4.6% | -3.4% | -7.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.6 | -2.1 | -1.6 | -3.2 | 8.1 | -11.4 | -1.7 | -1.6 | -1.6 | -3.2 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 | 0.4 | 0.4 | 0.4 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 8-for-5 split · 17 Dec 2018
- 30-to-1 reverse split · 30 Nov 2018
- 1-to-1 reverse split · 22 Jul 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.