A 
3.76
+1.08%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.62bn
FY2016FY2025
Net income
THB 204.1m
FY2016FY2025
Free cash flow
THB 280.1m
FY2016FY2025
Shareholders' equity
THB 1.03bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.62bn | THB 1.58bn | THB 1.22bn | THB 937.7m | THB 619.7m | THB 767.9m | THB 1.19bn | THB 871.1m | THB 724.0m | THB 606.4m |
| Gross profit | THB 964.8m | THB 1.04bn | THB 789.2m | THB 592.2m | THB 354.2m | THB 467.6m | THB 772.5m | THB 582.1m | THB 479.6m | THB 388.6m |
| Operating income | THB 252.4m | THB 373.6m | THB 227.2m | THB 153.1m | THB 14.1m | THB 74.3m | THB 293.4m | THB 180.3m | THB 157.4m | THB 127.9m |
| Net income | THB 204.1m | THB 296.2m | THB 178.2m | THB 118.5m | THB 4.4m | THB 55.5m | THB 237.1m | THB 147.4m | THB 128.9m | THB 98.8m |
| Diluted earnings per share | 0.25 | 0.36 | 0.22 | 0.15 | 0.01 | 0.07 | 0.36 | 0.17 | 0.16 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.52bn | THB 1.57bn | THB 1.40bn | THB 1.25bn | THB 1.13bn | THB 1.30bn | THB 1.20bn | THB 1.10bn | THB 1.03bn | THB 981.9m |
| Cash and short-term investments | THB 405.5m | THB 515.2m | THB 460.9m | THB 404.0m | THB 267.3m | THB 265.4m | THB 490.2m | THB 465.2m | THB 512.0m | THB 628.4m |
| Total liabilities | THB 490.4m | THB 465.2m | THB 419.7m | THB 323.8m | THB 325.1m | THB 452.5m | THB 161.6m | THB 140.3m | THB 101.5m | THB 173.1m |
| Debt | THB 97.4m | THB 211.8m | THB 219.4m | THB 156.9m | THB 199.8m | THB 309.5m | — | THB 155,000 | THB 387,700 | THB 67.1m |
| Shareholders' equity | THB 1.03bn | THB 1.11bn | THB 982.4m | THB 926.8m | THB 806.6m | THB 850.7m | THB 1.04bn | THB 957.1m | THB 932.3m | THB 808.8m |
| Shares outstanding | 816m | 816m | 816m | 816m | 728m | 816m | 665m | 853m | 816m | 816m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 361.3m | THB 435.1m | THB 349.5m | THB 270.6m | THB 106.6m | THB 172.4m | THB 337.0m | THB 209.5m | THB 148.0m | THB 136.5m |
| Capital spending | −THB 81.2m | −THB 96.3m | −THB 74.7m | −THB 62.5m | −THB 14.8m | −THB 71.9m | −THB 161.5m | −THB 113.8m | −THB 195.5m | −THB 79.5m |
| Free cash flow | THB 280.1m | THB 338.8m | THB 274.9m | THB 208.1m | THB 91.8m | THB 100.6m | THB 175.5m | THB 95.6m | −THB 47.5m | THB 57.0m |
| Dividends paid | −THB 269.1m | −THB 171.2m | −THB 122.3m | −THB 413 | −THB 48.9m | −THB 236.5m | −THB 154.9m | −THB 122.3m | −THB 5.4m | −THB 160.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 394.2m | THB 419.4m | THB 413.7m | THB 393.3m | THB 388.2m | THB 421.0m | THB 433.1m | THB 427.8m |
| Gross profit | THB 239.4m | THB 256.0m | THB 238.3m | THB 247.9m | THB 242.6m | THB 267.9m | THB 279.4m | THB 280.0m |
| Operating income | THB 46.2m | THB 69.6m | THB 40.5m | THB 69.4m | THB 67.1m | THB 85.1m | THB 108.4m | THB 105.1m |
| Net income | THB 35.8m | THB 53.7m | THB 34.0m | THB 52.3m | THB 52.4m | THB 65.3m | THB 86.0m | THB 83.4m |
| Diluted earnings per share | 0.05 | 0.07 | 0.04 | 0.06 | 0.06 | 0.08 | 0.11 | 0.10 |
| Cash from operations | THB 74.0m | THB 50.0m | THB 126.0m | THB 100.0m | THB 78.0m | THB 56.0m | THB 125.0m | THB 108.0m |
| Capital spending | −THB 19.0m | −THB 13.0m | −THB 11.0m | −THB 14.0m | −THB 25.0m | −THB 30.0m | −THB 38.0m | −THB 21.0m |
| Free cash flow | THB 55.0m | THB 37.0m | THB 115.0m | THB 86.0m | THB 53.0m | THB 26.0m | THB 87.0m | THB 87.0m |
| Total assets | THB 1.37bn | THB 1.54bn | THB 1.52bn | THB 1.44bn | THB 1.39bn | THB 1.58bn | THB 1.57bn | THB 1.44bn |
| Cash and short-term investments | — | THB 413.6m | THB 405.5m | THB 318.5m | THB 260.1m | THB 497.3m | THB 515.2m | THB 456.5m |
| Debt | — | THB 98.2m | THB 97.4m | THB 98.7m | THB 98.8m | THB 199.5m | THB 198.7m | THB 171.0m |
| Shareholders' equity | THB 920.9m | THB 1.09bn | THB 1.03bn | THB 1.01bn | THB 954.8m | THB 1.17bn | THB 1.11bn | THB 1.02bn |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 59.7% | 65.7% | 64.8% | 63.2% | 57.2% | 60.9% |
| Operating margin | 15.6% | 23.9% | 18.7% | 16.3% | 2.3% | 9.7% |
| Net margin | 12.6% | 18.8% | 14.6% | 12.6% | 0.7% | 7.2% |
| Return on equity | 19.7% | 26.8% | 18.1% | 12.8% | 0.6% | 6.5% |
| Return on assets | 13.4% | 18.8% | 12.7% | 9.5% | 0.4% | 4.3% |
| Free cash flow yield | 11.2% | 13.5% | 10.8% | 8.4% | 3.7% | 5.3% |
| Revenue growth | 2.5% | 29.6% | 29.8% | 51.3% | -19.3% | -35.7% |
| Earnings growth | -31.1% | 66.2% | 50.4% | 2564.7% | -92.0% | -76.6% |
| Current ratio | 2.12x | 2.31x | 2.28x | 2.49x | 2.01x | 1.75x |
| Debt to equity | 0.09x | 0.18x | 0.10x | 0.08x | 0.10x | 0.10x |
| Equity ratio | 67.8% | 70.4% | 70.1% | 74.1% | 71.3% | 65.3% |
| Interest coverage | 24.05x | 43.89x | 30.74x | 19.57x | 1.22x | 6.65x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | -12.0% | 10.7% | -22.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.9% | 16.0% | 14.6% |
| Operating income | 18.1% | 27.7% | 12.4% |
| Net income | 19.9% | 29.8% | 13.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 62.6% | 63.2% | 62.4% | 63.4% |
| Operating margin | 19.6% | 18.8% | 16.2% | 18.3% |
| Net margin | 15.7% | 14.9% | 12.7% | 14.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.3 | 30.3 | 42.1 | 78.5 | — | 157.3 | 28.1 | 34.7 | 77.2 | 90.3 |
| Price to sales | 2.4 | 5.7 | 6.2 | 9.9 | 11.7 | 11.4 | 5.6 | 5.9 | 13.7 | 14.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 7 May 2025.
| FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.33 | 0.21 | 0.15 | 0.06 | 0.29 | 0.19 | 0.15 | 0.007 |
- 9-for-8 split · 5 May 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.