A 
3.82
—
Close of 29 Oct 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
—
FY2016FY2025
Net income
−$6.4m
FY2016FY2025
Free cash flow
$434,101
FY2016FY2025
Shareholders' equity
$7.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $949,438 | $1.1m | $729,602 | — | — | — | — | — | — |
| Gross profit | −$18,054 | $866,798 | $871,345 | $569,047 | — | — | — | −$432,612 | −$18,562 | — |
| Research and development | — | $516,474 | $902,061 | $838,221 | — | — | — | — | — | — |
| Operating income | −$591,650 | $126,540 | −$342,200 | −$719,830 | −$174,500 | −$142,050 | −$142,050 | −$432,612 | −$18,562 | −$18,562 |
| Net income | −$6.4m | −$58,910 | $166,879 | −$10,487 | −$177,249 | −$150,891 | −$150,891 | −$680,400 | −$158,829 | −$162,729 |
| Diluted earnings per share | -0.70 | -0.12 | 0.00 | -0.02 | -0.41 | -0.64 | -1.88 | -23.54 | -5.04 | -10.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $11.0m | $3.8m | $4.1m | $3.5m | $2.2m | — | — | $40,578 | — | — |
| Cash and short-term investments | $2,543 | $5,618 | $751 | $28,686 | $25,111 | — | — | $27,672 | — | — |
| Total liabilities | $3.2m | $3.6m | $3.8m | $3.4m | $2.7m | $739,835 | $739,835 | $635,854 | $80,835 | $80,835 |
| Debt | $1.1m | $2.0m | $1.8m | $2.0m | $1.7m | $238,919 | $238,919 | $503,184 | — | — |
| Shareholders' equity | $7.8m | $155,619 | $298,369 | $131,490 | −$524,353 | — | −$739,835 | −$595,276 | — | −$80,835 |
| Shares outstanding | 9m | 1m | 554m | 0m | 0m | 0m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $516,601 | −$23,009 | $278,115 | −$257,880 | $25,111 | −$927 | −$927 | −$367,966 | −$2,500 | −$2,500 |
| Capital spending | −$82,500 | — | −$36,071 | — | — | — | — | — | — | −$100,000 |
| Free cash flow | $434,101 | −$23,009 | $242,044 | −$257,880 | $25,111 | −$927 | −$927 | −$367,966 | −$2,500 | −$102,500 |
Latest quarters
By quarter end
| Sept 2026 | Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6,287 | $6,287 | $5,419 | — | −$22,492 | $22,492 | −$618,030 | — |
| Gross profit | — | — | −$2,789 | — | −$8,185 | $22,492 | −$2,000 | — |
| Operating income | −$709,956 | −$709,956 | −$11,012 | −$368,167 | −$48,621 | −$164,575 | −$10,287 | −$19,017 |
| Net income | −$715,967 | −$715,967 | −$3.0m | −$4.1m | $5.3m | $1.5m | −$9.1m | $4.4m |
| Diluted earnings per share | -0.00 | -0.00 | -0.01 | -0.45 | 0.58 | 0.17 | -0.99 | 8.60 |
| Total assets | $1.0m | $1.1m | $8.3m | $11.0m | $14.7m | $8.9m | $7.2m | $16.2m |
| Cash and short-term investments | $29,328 | — | $26,883 | — | $26,602 | $1,138 | $1,205 | — |
| Debt | $21,000 | $25,961 | $1.1m | $935,065 | $1.1m | $1.1m | $1.0m | $1.0m |
| Shareholders' equity | −$1.2m | −$1.2m | $4.8m | $7.8m | $11.6m | $6.4m | $4.7m | $13.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -6.3% | 33.0% | 43.9% |
| Net income | 747.5% | 111.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | -1.6 | -0.1 | 135.9 | -0.5 |
| Price to sales | — | 0.0 | 21.1 | 0.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 6088% | -53% | 861% | 4267% | 1333% | 17890% | -71% | -97% | 5928% | 9% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1-to-1 reverse split · 20 Jan 2026
- 10-to-1 reverse split · 16 Feb 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.