A 
1.38
+0.73%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€756.9m
FY2016FY2025
Net income
−€33.7m
FY2016FY2025
Free cash flow
€35.7m
FY2016FY2025
Shareholders' equity
€440.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €756.9m | €747.8m | €588.3m | €530.2m | €347.9m | €290.4m | €405.4m | €365.4m | €271.5m | €268.6m |
| Gross profit | €88.3m | €123.4m | €143.5m | €64.6m | €37.3m | €31.0m | €89.1m | €74.4m | €59.9m | €80.7m |
| Operating income | −€5.9m | €16.4m | €69.3m | €1.3m | −€14.8m | −€12.8m | €34.2m | €14.0m | €18.1m | €44.0m |
| Net income | −€33.7m | €17.5m | €61.2m | €17.1m | −€13.2m | −€49.4m | €20.8m | €17.1m | €1.2m | €20.3m |
| Diluted earnings per share | -0.14 | 0.07 | 0.28 | 0.08 | -0.06 | -0.23 | 0.10 | 0.08 | 0.01 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €1.24bn | €1.28bn | €1.25bn | €979.7m | €951.6m | €905.5m | €939.6m | €864.2m | €679.4m | €694.0m |
| Cash and short-term investments | €97.2m | €76.9m | €103.5m | €88.1m | €98.2m | €84.6m | €107.9m | €60.5m | €45.6m | €51.5m |
| Total liabilities | €796.4m | €779.2m | €750.0m | €622.0m | €589.9m | €527.1m | €507.6m | €453.6m | €276.4m | €292.4m |
| Debt | €611.6m | €616.2m | €588.5m | €494.2m | €481.6m | €430.5m | €410.8m | €346.1m | €238.7m | €255.4m |
| Shareholders' equity | €440.8m | €501.5m | €495.7m | €357.8m | €361.7m | €378.4m | €432.0m | €409.2m | €402.9m | €401.6m |
| Shares outstanding | 243m | 243m | 220m | 216m | 216m | 216m | 216m | 213m | 192m | 278m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €121.7m | €57.9m | €73.1m | €58.6m | €19.3m | €6.4m | €25.1m | €82.1m | €25.7m | €45.8m |
| Capital spending | −€86.0m | −€147.3m | −€60.1m | −€37.6m | −€38.8m | −€39.7m | −€34.5m | −€15.6m | −€1.2m | −€4.1m |
| Free cash flow | €35.7m | −€89.4m | €13.0m | €21.0m | −€19.5m | −€33.3m | −€9.4m | €66.5m | €24.5m | €41.8m |
| Dividends paid | −€17.0m | −€17.0m | — | −€10.8m | −€10.8m | −€10.8m | −€10.8m | −€10.8m | −€10.8m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €329.8m | €430.3m | €326.6m | €430.6m | €276.2m | €317.2m | €344.0m | €221.4m |
| Gross profit | €11.8m | €82.7m | €5.6m | €87.7m | €83.3m | €35.8m | €89.8m | €82.8m |
| Operating income | −€31.0m | €34.2m | −€40.1m | €34.0m | €53.1m | −€17.6m | €48.6m | €59.7m |
| Net income | −€13.5m | €18.6m | −€52.3m | €22.0m | €49.8m | −€4.5m | €58.0m | €56.6m |
| Diluted earnings per share | -0.06 | 0.08 | -0.22 | 0.09 | 0.20 | -0.02 | 0.26 | 0.26 |
| Cash from operations | €59.0m | €54.0m | €69.0m | €19.0m | €9.0m | €57.0m | −€2.0m | — |
| Capital spending | −€66.0m | −€39.0m | −€46.0m | −€106.0m | −€90.0m | −€40.0m | −€32.0m | −€24.0m |
| Free cash flow | −€7.0m | €15.0m | €23.0m | −€87.0m | −€81.0m | €17.0m | −€34.0m | — |
| Total assets | €1.42bn | €1.24bn | €1.30bn | €1.28bn | €1.29bn | €1.35bn | €1.25bn | — |
| Cash and short-term investments | €97.8m | €97.2m | €80.1m | €76.9m | — | €157.9m | €103.8m | — |
| Debt | €62.0m | €600.8m | €581.1m | €606.2m | €527.0m | €596.1m | €579.4m | — |
| Shareholders' equity | €458.3m | €440.8m | €444.4m | €501.5m | €521.7m | €495.2m | €495.7m | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.6% | 21.1% | 10.5% |
| Operating income | — | -14.5% | — |
| Net income | — | -7.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.1% | 16.0% | 15.0% | 18.3% |
| Operating margin | 0.7% | 3.1% | 1.6% | 4.5% |
| Net margin | -1.1% | 2.4% | -0.0% | 1.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -13.4 | 30.4 | 7.1 | 29.4 | -17.3 | -4.2 | 13.6 | 15.0 | 224.4 | 12.2 |
| Price to sales | 0.6 | 0.7 | 0.7 | 0.9 | 0.7 | 0.7 | 0.7 | 0.7 | 1.0 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 12 Sept 2025.
| FY2025 | FY2024 | FY2022 | FY2021 | FY2019 | FY2009 | FY2008 | FY2007 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.07 | 0.14 | 0.05 | 0.05 | 0.05 | 0.078 | 0.08 | 0.08 |
- 16-for-13 split · 2 Nov 1999
- 2-for-1 split · 14 Sept 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.