127.10
-2.61%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 18.99bn
FY2016FY2025
Net income
SEK 813.0m
FY2016FY2025
Free cash flow
SEK 2.65bn
FY2016FY2025
Shareholders' equity
SEK 5.45bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 18.99bn | SEK 18.98bn | SEK 17.29bn | SEK 14.50bn | SEK 12.87bn | SEK 12.29bn | SEK 11.94bn | SEK 10.99bn | SEK 11.16bn | SEK 10.21bn |
| Operating income | SEK 1.74bn | SEK 1.43bn | SEK 1.25bn | SEK 616.0m | SEK 755.0m | −SEK 271.0m | SEK 672.0m | SEK 711.0m | SEK 953.0m | SEK 911.0m |
| Net income | SEK 813.0m | SEK 450.0m | SEK 376.0m | −SEK 45.0m | SEK 56.0m | −SEK 904.0m | SEK 81.0m | SEK 1.03bn | SEK 680.0m | SEK 649.0m |
| Diluted earnings per share | 5.49 | 2.91 | 2.33 | -0.28 | 0.35 | -5.62 | 0.50 | 6.43 | 4.26 | 4.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 25.05bn | SEK 25.24bn | SEK 22.89bn | SEK 22.32bn | SEK 21.08bn | SEK 20.07bn | SEK 20.27bn | SEK 13.76bn | SEK 12.80bn | SEK 9.93bn |
| Cash and short-term investments | SEK 1.27bn | SEK 821.0m | SEK 922.0m | SEK 507.0m | SEK 513.0m | SEK 716.0m | SEK 523.0m | SEK 2.90bn | SEK 475.0m | SEK 670.0m |
| Total liabilities | SEK 19.60bn | SEK 19.91bn | SEK 17.53bn | SEK 17.32bn | SEK 16.12bn | SEK 15.20bn | SEK 14.44bn | SEK 7.55bn | SEK 7.43bn | SEK 5.10bn |
| Debt | SEK 16.44bn | SEK 16.74bn | SEK 14.75bn | SEK 14.80bn | SEK 13.88bn | SEK 12.98bn | SEK 12.34bn | SEK 13.22bn | SEK 5.24bn | SEK 3.36bn |
| Shareholders' equity | SEK 5.45bn | SEK 5.33bn | SEK 5.36bn | SEK 5.00bn | SEK 4.93bn | SEK 4.85bn | SEK 5.83bn | SEK 6.21bn | SEK 5.37bn | SEK 4.83bn |
| Shares outstanding | 148m | 155m | 161m | 161m | 161m | 161m | 161m | 160m | 160m | 160m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 2.85bn | SEK 2.46bn | SEK 2.23bn | SEK 1.33bn | SEK 1.38bn | SEK 1.65bn | SEK 1.23bn | SEK 819.0m | SEK 899.0m | SEK 914.0m |
| Capital spending | −SEK 201.0m | −SEK 196.0m | −SEK 149.0m | −SEK 204.0m | −SEK 170.0m | −SEK 345.0m | −SEK 345.0m | −SEK 284.0m | −SEK 267.0m | −SEK 197.0m |
| Free cash flow | SEK 2.65bn | SEK 2.26bn | SEK 2.08bn | SEK 1.13bn | SEK 1.21bn | SEK 1.30bn | SEK 882.0m | SEK 535.0m | SEK 632.0m | SEK 717.0m |
| Dividends paid | −SEK 179.0m | −SEK 159.0m | — | — | — | — | −SEK 96.0m | −SEK 204.0m | −SEK 195.0m | −SEK 86.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 4.74bn | SEK 4.66bn | SEK 4.80bn | SEK 4.77bn | SEK 4.68bn | SEK 4.74bn | SEK 4.88bn | SEK 4.88bn |
| Operating income | SEK 433.0m | SEK 445.0m | SEK 462.0m | SEK 608.0m | SEK 324.0m | SEK 356.0m | SEK 362.0m | SEK 510.0m |
| Net income | SEK 189.0m | SEK 195.0m | SEK 259.0m | SEK 333.0m | SEK 88.0m | SEK 132.0m | SEK 108.0m | SEK 235.0m |
| Diluted earnings per share | 1.31 | 1.35 | 1.75 | 2.25 | 0.59 | 0.89 | 0.70 | 1.52 |
| Cash from operations | SEK 686.0m | SEK 628.0m | SEK 945.0m | SEK 650.0m | SEK 763.0m | SEK 488.0m | SEK 874.0m | SEK 528.0m |
| Capital spending | −SEK 47.0m | −SEK 40.0m | −SEK 57.0m | −SEK 42.0m | −SEK 50.0m | −SEK 53.0m | −SEK 49.0m | −SEK 45.0m |
| Free cash flow | SEK 639.0m | SEK 588.0m | SEK 888.0m | SEK 608.0m | SEK 713.0m | SEK 435.0m | SEK 825.0m | SEK 483.0m |
| Total assets | SEK 25.15bn | SEK 24.39bn | SEK 25.05bn | SEK 25.27bn | SEK 25.36bn | SEK 24.90bn | SEK 25.24bn | SEK 25.00bn |
| Cash and short-term investments | SEK 1.39bn | SEK 733.0m | SEK 1.27bn | SEK 909.0m | SEK 887.0m | SEK 502.0m | SEK 821.0m | SEK 691.0m |
| Debt | SEK 1.69bn | SEK 4.18bn | SEK 18.10bn | SEK 16.87bn | SEK 18.74bn | SEK 16.70bn | SEK 18.40bn | SEK 18.38bn |
| Shareholders' equity | SEK 5.29bn | SEK 5.45bn | SEK 5.45bn | SEK 5.37bn | SEK 5.13bn | SEK 5.23bn | SEK 5.33bn | SEK 5.33bn |
Financial ratios
Data as of 30 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 9.2% | 7.5% | 7.2% | 4.2% | 5.9% | -2.2% |
| Net margin | 4.3% | 2.4% | 2.2% | -0.3% | 0.4% | -7.4% |
| Return on equity | 14.9% | 8.4% | 7.0% | -0.9% | 1.1% | -18.6% |
| Return on assets | 3.2% | 1.8% | 1.6% | -0.2% | 0.3% | -4.5% |
| Free cash flow yield | 16.1% | 13.4% | 11.6% | 7.5% | 7.5% | 9.7% |
| Revenue growth | 0.1% | 9.8% | 19.3% | 12.7% | 4.7% | 3.0% |
| Earnings growth | 80.7% | 19.7% | -935.6% | -180.4% | -106.2% | -1216.0% |
| Current ratio | 0.76x | 0.69x | 0.75x | 0.67x | 0.71x | 0.76x |
| Debt to equity | 0.85x | 0.85x | 0.64x | 0.71x | 0.64x | 0.64x |
| Equity ratio | 21.7% | 21.1% | 23.4% | 22.4% | 23.4% | 24.2% |
| Interest coverage | 2.14x | 1.66x | 1.55x | 0.93x | 1.16x | -0.41x |
| Buybacks as a share of market value | 4.2% | 4.1% | -0.1% | -0.0% | -0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.4% | 9.1% | 6.8% |
| Operating income | 41.3% | — | 7.0% |
| Net income | — | — | 11.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.3% | 7.2% | 5.8% | 6.5% |
| Net margin | 3.3% | 2.3% | 0.8% | 2.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.9 | 17.5 | 15.5 | -86.6 | 110.6 | -7.9 | 107.2 | 12.2 | 20.7 | 19.4 |
| Price to sales | 0.6 | 0.4 | 0.3 | 0.3 | 0.5 | 0.6 | 0.7 | 1.1 | 1.3 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 7 May 2026.
| FY2026 | FY2025 | FY2024 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 1.80 | 1.20 | 1.00 | 0.60 | 1.27 | 1.22 | 0.54 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.