A 
51.00
-0.78%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 311.9m
FY2016FY2025
Net income
PLN 37.6m
FY2016FY2025
Free cash flow
PLN 17.9m
FY2016FY2025
Shareholders' equity
PLN 73.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 311.9m | PLN 187.4m | PLN 142.4m | PLN 110.7m | PLN 100.6m | PLN 86.4m | PLN 123.3m | PLN 132.8m | PLN 77.9m | PLN 115.6m |
| Gross profit | PLN 66.6m | PLN 34.5m | PLN 22.7m | PLN 15.4m | PLN 12.2m | PLN 9.3m | PLN 7.9m | PLN 13.1m | PLN 9.1m | PLN 13.1m |
| Research and development | — | — | — | — | — | PLN 124,000 | PLN 177,000 | PLN 188,000 | PLN 68,000 | PLN 70,000 |
| Operating income | PLN 45.0m | PLN 19.7m | PLN 8.8m | PLN 4.6m | PLN 6.5m | PLN 1.1m | −PLN 7.5m | −PLN 4.0m | −PLN 5.3m | −PLN 4.4m |
| Net income | PLN 37.6m | PLN 15.6m | PLN 6.0m | PLN 2.5m | PLN 6.2m | PLN 2.3m | −PLN 7.9m | −PLN 4.5m | −PLN 7.2m | −PLN 6.4m |
| Diluted earnings per share | 4.08 | 1.69 | 0.65 | 0.27 | 0.67 | 0.19 | -0.86 | -0.49 | -0.79 | -0.70 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 248.9m | PLN 177.4m | PLN 113.7m | PLN 86.4m | PLN 101.0m | PLN 80.5m | PLN 78.2m | PLN 82.8m | PLN 74.8m | PLN 85.4m |
| Cash and short-term investments | PLN 8.5m | PLN 2.3m | PLN 150,000 | PLN 66,000 | PLN 2.7m | PLN 212,000 | PLN 2.2m | PLN 5.5m | PLN 2.5m | PLN 12.4m |
| Total liabilities | PLN 175.7m | PLN 126.2m | PLN 73.5m | PLN 51.3m | PLN 62.3m | PLN 48.5m | PLN 48.5m | PLN 40.4m | PLN 27.9m | PLN 31.3m |
| Debt | PLN 10.0m | PLN 23.2m | PLN 15.2m | PLN 12.0m | PLN 11.2m | PLN 13.9m | PLN 13.8m | PLN 2.9m | PLN 5.1m | PLN 8.4m |
| Shareholders' equity | PLN 73.2m | PLN 51.2m | PLN 40.1m | PLN 35.2m | PLN 38.7m | PLN 32.0m | PLN 29.7m | PLN 42.4m | PLN 46.9m | PLN 54.1m |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 12m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 18.6m | PLN 32.0m | PLN 15.9m | PLN 3.4m | PLN 8.8m | PLN 2.1m | −PLN 12.2m | PLN 6.3m | −PLN 5.2m | PLN 4.4m |
| Capital spending | −PLN 695,000 | −PLN 1.1m | −PLN 540,000 | −PLN 485,000 | −PLN 485,000 | −PLN 211,000 | −PLN 307,000 | −PLN 1.2m | −PLN 1.4m | −PLN 3.0m |
| Free cash flow | PLN 17.9m | PLN 31.0m | PLN 15.3m | PLN 2.9m | PLN 8.3m | PLN 1.8m | −PLN 12.5m | PLN 5.1m | −PLN 6.6m | PLN 1.4m |
| Dividends paid | −PLN 15.6m | −PLN 4.5m | −PLN 1.0m | −PLN 6.1m | −PLN 6.1m | −PLN 6.1m | −PLN 6.1m | — | — | −PLN 462,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 83.1m | PLN 61.8m | PLN 120.0m | PLN 89.7m | PLN 59.6m | PLN 42.6m | PLN 65.0m | PLN 49.2m |
| Gross profit | PLN 12.4m | PLN 12.8m | PLN 27.3m | PLN 17.7m | PLN 12.5m | PLN 9.1m | PLN 8.7m | PLN 12.2m |
| Operating income | PLN 5.9m | PLN 7.3m | PLN 20.3m | PLN 12.6m | PLN 6.8m | PLN 5.3m | PLN 4.5m | PLN 8.5m |
| Net income | PLN 4.8m | PLN 6.4m | PLN 16.6m | PLN 10.3m | PLN 5.8m | PLN 4.9m | PLN 4.2m | PLN 6.9m |
| Diluted earnings per share | 0.52 | 0.69 | 1.80 | 1.11 | 0.63 | 0.53 | 0.45 | 0.75 |
| Cash from operations | −PLN 29.0m | PLN 22.0m | PLN 23.0m | −PLN 6.0m | −PLN 1.0m | PLN 4.0m | PLN 14.0m | PLN 4.0m |
| Capital spending | −PLN 1.0m | — | — | — | — | — | — | — |
| Free cash flow | −PLN 30.0m | — | — | — | — | — | — | — |
| Total assets | PLN 220.7m | PLN 198.4m | PLN 248.9m | PLN 208.9m | PLN 185.9m | PLN 153.7m | PLN 177.4m | PLN 131.3m |
| Cash and short-term investments | PLN 5.7m | PLN 24.5m | PLN 8.5m | PLN 794,000 | PLN 2.9m | PLN 3.8m | PLN 2.3m | PLN 1.5m |
| Debt | PLN 15.0m | PLN 2.6m | PLN 8.4m | PLN 20.7m | PLN 18.3m | PLN 13.2m | PLN 20.1m | PLN 23.0m |
| Shareholders' equity | PLN 64.5m | PLN 79.6m | PLN 73.2m | PLN 56.6m | PLN 46.4m | PLN 56.1m | PLN 51.2m | PLN 47.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 41.2% | 29.3% | 8.0% |
| Operating income | 113.4% | 108.3% | 35.6% |
| Net income | 145.9% | 74.6% | 39.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.2% | 18.5% | 17.1% | 14.4% |
| Operating margin | 13.0% | 10.4% | 9.1% | 4.4% |
| Net margin | 10.7% | 8.2% | 7.5% | 3.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.6 | 10.5 | 10.7 | 13.2 | 3.7 | 11.9 | -2.3 | -2.7 | -3.1 | -4.2 |
| Price to sales | 1.8 | 0.9 | 0.5 | 0.3 | 0.2 | 0.3 | 0.1 | 0.1 | 0.3 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 8 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.56 | 0.49 | 0.11 | 0.66 | 0.05 | 0.08 | 0.16 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.