A 
1.36
+8.80%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1.5m
FY2016FY2025
Net income
−$2.3m
FY2016FY2025
Free cash flow
−$2.4m
FY2016FY2025
Shareholders' equity
$22.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.5m | $1.3m | $1.4m | $1.9m | $1.0m | $3.5m | $858,724 | $1.5m | $487,005 | — |
| Gross profit | $818,081 | $759,148 | $936,572 | $1.2m | $719,629 | $2.7m | $91,766 | $109,352 | $45,596 | — |
| Operating income | −$3.3m | −$2.6m | −$2.1m | −$1.5m | −$1.9m | −$158,135 | −$532,774 | −$514,513 | −$366,965 | −$75,362 |
| Net income | −$2.3m | −$2.5m | −$2.1m | −$1.7m | −$2.5m | $354,766 | −$677,862 | −$519,642 | −$130,274 | −$75,362 |
| Diluted earnings per share | -2.28 | -1.95 | -1.38 | -1.12 | -0.34 | 0.05 | -0.09 | -0.07 | -0.02 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $24.6m | $3.2m | $5.7m | $2.8m | $4.7m | $7.2m | $4.3m | $5.1m | $2.7m | $2.3m |
| Cash and short-term investments | $140,072 | $2.0m | $4.8m | $1.4m | $2.6m | $3.5m | $2.7m | $1.9m | $1.9m | $2.3m |
| Total liabilities | $2.2m | $1.3m | $1.4m | $1.2m | $1.4m | $1.3m | $83,988 | $144,289 | $144,289 | $8,100 |
| Debt | $229,786 | $362,780 | $437,716 | $82,708 | $240,578 | $395,764 | $3,952 | — | $3,922 | $100 |
| Shareholders' equity | $22.5m | $1.9m | $4.4m | $1.5m | $3.3m | $5.9m | $4.3m | $2.6m | $2.6m | $2.3m |
| Shares outstanding | 1m | 1m | 2m | 2m | 8m | 8m | 8m | 8m | 8m | 376m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$2.4m | −$2.7m | −$2.0m | −$811,683 | −$845,842 | −$557,951 | −$113,945 | −$347,977 | −$347,977 | −$100,262 |
| Capital spending | −$1,049 | −$50,162 | −$52,320 | −$32,119 | −$3,959 | −$4,912 | −$4,734 | — | — | — |
| Free cash flow | −$2.4m | −$2.8m | −$2.1m | −$843,802 | −$849,801 | −$562,863 | −$118,679 | −$347,977 | −$347,977 | −$100,262 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $13,693 | $273,658 | $399,133 | $370,593 | $465,499 | $289,037 | $359,776 | $331,289 |
| Gross profit | $11,770 | $157,937 | $233,941 | $239,103 | $208,940 | $156,286 | $177,982 | $184,185 |
| Operating income | −$550,975 | −$677,372 | −$1.3m | −$601,321 | −$636,961 | −$720,404 | −$848,109 | −$548,110 |
| Net income | $153,003 | −$327,619 | −$376,937 | −$586,827 | −$617,078 | −$698,949 | −$808,439 | −$509,628 |
| Diluted earnings per share | 0.15 | -0.33 | -0.38 | -0.59 | -0.62 | -0.70 | -0.64 | -0.40 |
| Cash from operations | — | — | — | — | — | −$1.0m | — | — |
| Total assets | $25.0m | $24.9m | $24.6m | $24.4m | $24.7m | $25.2m | $3.2m | $4.0m |
| Cash and short-term investments | $45,480 | $24.3m | — | $133,714 | $215,973 | $578,794 | $2.0m | $2.7m |
| Debt | $28,564 | $78,322 | — | $143,648 | $174,720 | $174,436 | $172,005 | $185,084 |
| Shareholders' equity | $22.1m | $22.1m | $22.5m | $22.8m | $23.4m | $24.0m | $1.9m | $2.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.4% | -15.1% | — |
| Operating income | 28.5% | 83.1% | 26.9% |
| Net income | 10.6% | — | 22.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 55.4% | 60.4% | 67.0% | — |
| Operating margin | -204.8% | -155.0% | -108.7% | — |
| Net margin | -166.9% | -139.2% | -101.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | -2.3 | -30.3 | -296.3 |
| Price to sales | 3.5 | 56.6 | 435.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Return | -88% | -87% | 20% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 50-to-1 reverse split · 10 Feb 2026
- 20-to-1 reverse split · 30 Aug 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.