A 
0.74
-1.33%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 804.2m
FY2016FY2025
Net income
THB 58.5m
FY2016FY2025
Free cash flow
THB 165.3m
FY2016FY2025
Shareholders' equity
THB 586.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 804.2m | THB 728.7m | THB 669.2m | THB 631.9m | THB 493.8m | THB 391.1m | THB 457.0m | THB 421.9m | THB 347.5m | THB 300.8m |
| Gross profit | THB 167.1m | THB 144.4m | THB 117.1m | THB 109.8m | THB 101.3m | THB 88.1m | THB 117.4m | THB 107.9m | THB 81.3m | THB 71.8m |
| Operating income | THB 92.1m | THB 77.2m | THB 55.8m | THB 54.1m | THB 53.8m | THB 45.2m | THB 67.6m | THB 63.2m | THB 42.8m | THB 40.8m |
| Net income | THB 58.5m | THB 45.5m | THB 29.0m | THB 29.2m | THB 33.1m | THB 28.8m | THB 46.8m | THB 40.9m | THB 26.2m | THB 21.9m |
| Diluted earnings per share | 0.09 | 0.07 | 0.04 | 0.04 | 0.05 | 0.05 | 0.08 | 0.07 | 0.05 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.24bn | THB 1.27bn | THB 1.20bn | THB 1.18bn | THB 1.10bn | THB 821.2m | THB 755.4m | THB 727.6m | THB 668.9m | THB 511.5m |
| Cash and short-term investments | THB 15.2m | THB 14.7m | THB 9.0m | THB 21.0m | THB 56.2m | THB 40.0m | THB 40.9m | THB 38.1m | THB 35.5m | THB 45.0m |
| Total liabilities | THB 655.9m | THB 721.8m | THB 686.9m | THB 673.8m | THB 605.4m | THB 400.7m | THB 349.8m | THB 392.5m | THB 382.6m | THB 268.0m |
| Debt | THB 499.3m | THB 580.8m | THB 564.5m | THB 560.2m | THB 503.0m | THB 307.2m | THB 266.2m | THB 322.1m | THB 322.7m | THB 218.0m |
| Shareholders' equity | THB 586.4m | THB 548.4m | THB 516.5m | THB 506.8m | THB 498.1m | THB 420.5m | THB 405.6m | THB 335.1m | THB 286.3m | THB 243.5m |
| Shares outstanding | 682m | 682m | 682m | 682m | 682m | 635m | 617m | 580m | 574m | 557m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 175.8m | THB 147.1m | THB 136.9m | THB 135.0m | THB 125.9m | THB 108.9m | THB 113.1m | THB 89.2m | THB 69.6m | THB 55.1m |
| Capital spending | −THB 10.5m | −THB 4.7m | −THB 4.9m | −THB 6.9m | −THB 27.7m | −THB 20.0m | −THB 42.7m | −THB 8.0m | −THB 15.9m | −THB 37.6m |
| Free cash flow | THB 165.3m | THB 142.4m | THB 132.0m | THB 128.1m | THB 98.1m | THB 88.9m | THB 70.4m | THB 81.2m | THB 53.7m | THB 17.5m |
| Dividends paid | −THB 20.5m | −THB 13.6m | −THB 20.5m | −THB 20.4m | −THB 20.5m | −THB 12.4m | −THB 34.3m | −THB 15.6m | −THB 5.9m | −THB 9.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 206.7m | THB 194.6m | THB 199.5m | THB 204.0m | THB 198.6m | THB 202.1m | THB 193.6m | THB 181.9m |
| Gross profit | THB 36.1m | THB 38.8m | THB 38.7m | THB 43.3m | THB 43.1m | THB 44.2m | THB 37.8m | THB 37.0m |
| Operating income | THB 15.0m | THB 18.3m | THB 18.9m | THB 23.7m | THB 25.6m | THB 24.4m | THB 20.3m | THB 20.0m |
| Net income | THB 7.6m | THB 9.7m | THB 12.2m | THB 15.0m | THB 16.0m | THB 15.2m | THB 12.0m | THB 12.0m |
| Diluted earnings per share | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Cash from operations | THB 31.0m | THB 37.0m | THB 49.0m | THB 46.0m | THB 48.0m | THB 42.0m | THB 36.0m | THB 39.0m |
| Capital spending | −THB 11.0m | −THB 2.0m | −THB 3.0m | −THB 2.0m | −THB 3.0m | −THB 1.0m | — | −THB 1.0m |
| Free cash flow | THB 20.0m | THB 35.0m | THB 46.0m | THB 44.0m | THB 45.0m | THB 41.0m | — | THB 38.0m |
| Total assets | THB 1.31bn | THB 1.30bn | THB 1.24bn | THB 1.24bn | THB 1.25bn | THB 1.27bn | THB 1.27bn | THB 1.22bn |
| Cash and short-term investments | THB 18.1m | THB 29.4m | THB 15.2m | THB 5.6m | THB 6.0m | THB 12.3m | THB 14.7m | THB 5.6m |
| Debt | THB 341.9m | THB 317.5m | THB 443.5m | THB 312.5m | THB 336.1m | THB 325.5m | THB 309.3m | THB 286.1m |
| Shareholders' equity | THB 576.4m | THB 568.8m | THB 586.4m | THB 574.2m | THB 559.1m | THB 543.1m | THB 548.4m | THB 536.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.4% | 15.5% | 11.8% |
| Operating income | 19.4% | 15.3% | 21.0% |
| Net income | 26.1% | 15.3% | 17.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.3% | 19.0% | 19.6% | 21.1% |
| Operating margin | 11.0% | 9.9% | 10.2% | 11.0% |
| Net margin | 6.8% | 5.7% | 6.0% | 6.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.0 | 14.2 | 24.3 | 32.7 | 44.5 | 21.0 | 16.9 | 21.1 | 37.4 | 40.2 |
| Price to sales | 0.7 | 0.9 | 1.1 | 1.5 | 3.0 | 1.5 | 1.7 | 2.0 | 2.8 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 8 Apr 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.06 | 0.03 |
- 9-for-8 split · 11 Apr 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.