A 
20.60
-1.90%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 529.8m
FY2016FY2025
Net income
PLN 13.8m
FY2016FY2025
Free cash flow
−PLN 4.9m
FY2016FY2025
Shareholders' equity
PLN 118.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 529.8m | PLN 488.3m | PLN 447.4m | PLN 390.6m | PLN 314.3m | PLN 295.9m | PLN 253.5m | PLN 232.7m | PLN 199.5m | PLN 262.6m |
| Gross profit | PLN 82.7m | PLN 91.6m | PLN 65.8m | PLN 53.4m | PLN 47.1m | PLN 43.4m | PLN 39.0m | PLN 36.0m | PLN 29.6m | PLN 35.7m |
| Operating income | PLN 26.7m | PLN 38.3m | PLN 20.3m | PLN 11.5m | PLN 11.7m | PLN 8.4m | PLN 4.9m | PLN 10.5m | PLN 2.7m | PLN 6.2m |
| Net income | PLN 13.8m | PLN 25.4m | PLN 10.1m | PLN 7.8m | PLN 7.8m | PLN 5.8m | PLN 2.9m | PLN 7.7m | PLN 645,000 | PLN 4.5m |
| Diluted earnings per share | 2.26 | 4.17 | 1.65 | 1.28 | 1.27 | 0.95 | 0.47 | 1.27 | 0.11 | 0.74 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 235.1m | PLN 223.5m | PLN 203.0m | PLN 188.8m | PLN 173.5m | PLN 168.2m | PLN 158.3m | PLN 141.1m | PLN 136.1m | PLN 135.0m |
| Cash and short-term investments | PLN 4.7m | PLN 11.4m | PLN 7.3m | PLN 4.8m | PLN 3.9m | PLN 3.3m | PLN 5.6m | PLN 10.6m | PLN 1.9m | PLN 8.5m |
| Total liabilities | PLN 116.6m | PLN 107.5m | PLN 109.5m | PLN 103.0m | PLN 93.1m | PLN 93.8m | PLN 88.6m | PLN 68.2m | PLN 71.0m | PLN 68.5m |
| Debt | PLN 63.4m | PLN 42.2m | PLN 48.0m | PLN 50.5m | PLN 46.7m | PLN 53.3m | PLN 51.3m | PLN 42.4m | PLN 45.7m | PLN 51.0m |
| Shareholders' equity | PLN 118.5m | PLN 116.0m | PLN 93.6m | PLN 85.8m | PLN 80.4m | PLN 74.4m | PLN 69.7m | PLN 72.9m | PLN 65.2m | PLN 66.5m |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −PLN 1.6m | PLN 23.3m | PLN 17.7m | PLN 6.9m | PLN 18.5m | PLN 3.6m | −PLN 2.5m | PLN 449,000 | PLN 7.9m | PLN 28.5m |
| Capital spending | −PLN 3.4m | −PLN 5.1m | −PLN 2.9m | −PLN 4.4m | −PLN 5.6m | −PLN 2.9m | −PLN 4.8m | −PLN 1.4m | −PLN 3.3m | −PLN 9.2m |
| Free cash flow | −PLN 4.9m | PLN 18.1m | PLN 14.8m | PLN 2.5m | PLN 12.9m | PLN 739,000 | −PLN 7.3m | −PLN 933,000 | PLN 4.6m | PLN 19.3m |
| Dividends paid | −PLN 11.3m | −PLN 3.0m | −PLN 2.3m | −PLN 2.3m | −PLN 1.7m | −PLN 1.2m | −PLN 6.1m | −PLN 6.1m | −PLN 2.0m | −PLN 4.0m |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 155.0m | PLN 155.5m | PLN 129.6m | PLN 137.5m | PLN 147.2m | PLN 136.1m | PLN 109.0m | PLN 107.9m |
| Gross profit | PLN 23.3m | PLN 28.2m | PLN 19.7m | PLN 19.9m | PLN 22.0m | PLN 21.6m | PLN 19.2m | PLN 18.8m |
| Operating income | PLN 7.1m | PLN 11.2m | PLN 5.9m | PLN 5.1m | PLN 7.7m | PLN 7.2m | PLN 6.6m | PLN 5.1m |
| Net income | PLN 6.2m | PLN 7.2m | PLN 3.4m | PLN 883,000 | PLN 3.2m | PLN 6.5m | PLN 3.2m | PLN 3.3m |
| Diluted earnings per share | 1.01 | 1.19 | 0.55 | 0.14 | 0.53 | 1.07 | 0.52 | 0.55 |
| Cash from operations | PLN 24.0m | — | PLN 18.0m | PLN 5.0m | — | −PLN 3.0m | −PLN 3.0m | PLN 15.0m |
| Capital spending | — | −PLN 1.0m | −PLN 1.0m | −PLN 1.0m | — | — | — | — |
| Free cash flow | — | — | PLN 17.0m | PLN 4.0m | — | — | — | — |
| Total assets | PLN 250.7m | PLN 270.9m | PLN 226.7m | PLN 235.1m | PLN 274.2m | PLN 260.2m | PLN 241.5m | PLN 223.5m |
| Cash and short-term investments | PLN 6.0m | PLN 4.1m | PLN 5.9m | PLN 4.7m | PLN 7.1m | PLN 6.4m | PLN 6.9m | PLN 11.1m |
| Debt | PLN 22.7m | PLN 45.3m | PLN 39.2m | PLN 56.8m | PLN 54.8m | PLN 54.9m | PLN 40.9m | PLN 38.5m |
| Shareholders' equity | PLN 129.2m | PLN 123.0m | PLN 121.9m | PLN 118.5m | PLN 117.7m | PLN 114.5m | PLN 113.1m | PLN 116.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.7% | 12.4% | 7.3% |
| Operating income | 32.2% | 26.0% | 7.3% |
| Net income | 21.1% | 18.9% | 3.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.1% | 15.8% | 15.6% | 15.4% |
| Operating margin | 6.4% | 5.2% | 4.7% | 4.2% |
| Net margin | 3.9% | 3.1% | 2.9% | 2.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.6 | 4.4 | 11.0 | 7.1 | 7.5 | 7.5 | 9.0 | 3.9 | 39.6 | 9.5 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 5 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.85 | 0.49 | 0.38 | 0.38 | 0.28 | 0.20 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.