A 
8.76
-0.45%
Close of 9 Nov 2026, in NZD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NZD, from our data supplier.
Revenue
NZD 1.97bn
FY2017FY2026
Net income
NZD 216.5m
FY2017FY2026
Free cash flow
NZD 59.6m
FY2017FY2026
Shareholders' equity
NZD 1.07bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 1.97bn | NZD 1.90bn | NZD 1.67bn | NZD 1.59bn | NZD 1.44bn | NZD 1.21bn | NZD 1.73bn | NZD 1.30bn | NZD 922.7m | NZD 549.5m |
| Gross profit | NZD 939.6m | NZD 875.2m | NZD 766.6m | NZD 739.2m | NZD 663.5m | NZD 509.7m | NZD 968.6m | NZD 713.5m | NZD 464.7m | NZD 263.8m |
| Research and development | NZD 4.2m | — | — | — | — | NZD 2.5m | NZD 4.3m | NZD 3.4m | NZD 3.6m | NZD 2.9m |
| Operating income | NZD 285.4m | NZD 219.0m | NZD 202.2m | NZD 201.2m | NZD 177.4m | NZD 126.4m | NZD 547.8m | NZD 418.2m | NZD 279.4m | NZD 141.1m |
| Net income | NZD 216.5m | NZD 202.9m | NZD 167.6m | NZD 155.6m | NZD 122.6m | NZD 80.7m | NZD 385.8m | NZD 287.7m | NZD 195.7m | NZD 90.6m |
| Diluted earnings per share | 0.30 | 0.28 | 0.23 | 0.21 | 0.16 | 0.11 | 0.52 | 0.39 | 0.26 | 0.12 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | NZD 1.96bn | NZD 1.94bn | NZD 1.73bn | NZD 1.61bn | NZD 1.72bn | NZD 1.37bn | NZD 1.45bn | NZD 1.01bn | NZD 716.2m | NZD 343.9m |
| Cash and short-term investments | NZD 783.9m | NZD 1.10bn | NZD 968.9m | NZD 802.2m | NZD 887.3m | NZD 875.1m | NZD 854.2m | NZD 464.8m | NZD 340.5m | NZD 121.0m |
| Total liabilities | NZD 887.3m | NZD 511.4m | NZD 478.1m | NZD 462.2m | NZD 521.9m | NZD 288.1m | NZD 319.3m | NZD 219.1m | NZD 160.5m | NZD 102.3m |
| Debt | NZD 24.3m | NZD 100.7m | NZD 66.2m | NZD 101.5m | NZD 124.4m | NZD 16.5m | NZD 16.8m | NZD 16.8m | — | — |
| Shareholders' equity | NZD 1.07bn | NZD 1.45bn | NZD 1.27bn | NZD 1.15bn | NZD 1.18bn | NZD 1.08bn | NZD 1.13bn | NZD 787.9m | NZD 555.7m | NZD 241.5m |
| Shares outstanding | 732m | 728m | 727m | 725m | 744m | 743m | 743m | 743m | 744m | 743m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | NZD 133.0m | NZD 201.5m | NZD 255.7m | NZD 111.3m | NZD 141.6m | NZD 89.4m | NZD 427.4m | NZD 289.1m | NZD 231.1m | NZD 99.9m |
| Capital spending | −NZD 73.4m | −NZD 4.0m | −NZD 17.0m | −NZD 10.4m | −NZD 5.2m | −NZD 7.3m | −NZD 7.2m | −NZD 3.4m | −NZD 4.8m | −NZD 2.5m |
| Free cash flow | NZD 59.6m | NZD 197.5m | NZD 238.7m | NZD 100.9m | NZD 136.4m | NZD 82.1m | NZD 420.2m | NZD 285.7m | NZD 226.3m | NZD 97.5m |
| Dividends paid | −NZD 166.7m | −NZD 61.5m | — | −NZD 36,000 | −NZD 54.0m | −NZD 13.7m | −NZD 1.8m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 978.9m | NZD 992.7m | NZD 1.01bn | — | NZD 892.8m | NZD 446.4m | NZD 862.2m | NZD 431.1m |
| Gross profit | NZD 454.4m | NZD 485.7m | NZD 475.2m | — | NZD 400.0m | NZD 200.0m | NZD 387.8m | NZD 193.9m |
| Operating income | NZD 131.3m | NZD 154.2m | NZD 142.5m | — | NZD 112.5m | NZD 52.0m | NZD 97.8m | NZD 48.9m |
| Net income | NZD 102.7m | NZD 114.0m | NZD 111.2m | −NZD 3.1m | NZD 91.7m | NZD 45.9m | NZD 82.3m | NZD 41.2m |
| Diluted earnings per share | 0.14 | 0.16 | 0.15 | -0.00 | 0.13 | 0.06 | 0.11 | 0.06 |
| Cash from operations | NZD 37.0m | NZD 95.0m | NZD 122.0m | −NZD 2.0m | NZD 78.0m | NZD 39.0m | NZD 193.0m | NZD 96.0m |
| Capital spending | −NZD 64.0m | −NZD 9.0m | −NZD 1.0m | — | −NZD 2.0m | −NZD 1.0m | −NZD 4.0m | −NZD 2.0m |
| Free cash flow | −NZD 27.0m | NZD 86.0m | NZD 121.0m | — | NZD 76.0m | NZD 38.0m | NZD 189.0m | NZD 94.0m |
| Total assets | NZD 1.96bn | NZD 1.85bn | NZD 1.94bn | — | NZD 1.90bn | NZD 1.90bn | NZD 1.73bn | NZD 1.73bn |
| Cash and short-term investments | NZD 783.9m | NZD 897.0m | NZD 1.10bn | — | NZD 1.04bn | NZD 1.04bn | NZD 968.9m | NZD 968.9m |
| Debt | NZD 5.8m | NZD 4.5m | NZD 83.1m | — | NZD 40.2m | NZD 34.1m | NZD 43.5m | NZD 5.6m |
| Shareholders' equity | NZD 1.07bn | NZD 1.39bn | NZD 1.45bn | — | NZD 1.37bn | NZD 1.37bn | NZD 1.27bn | NZD 1.27bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.4% | 10.3% | 18.8% |
| Operating income | 12.3% | 17.7% | 18.4% |
| Net income | 11.6% | 21.8% | 21.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 46.9% | 46.5% | 45.9% | 48.2% |
| Operating margin | 13.0% | 12.7% | 12.4% | 18.1% |
| Net margin | 10.8% | 10.4% | 9.7% | 13.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 30.2 | 38.7 | 27.4 | 21.4 | 44.8 | 54.7 | 23.2 | 38.8 | 42.4 | 66.2 |
| Price to sales | 3.3 | 4.1 | 2.7 | 2.1 | 3.8 | 3.7 | 5.2 | 8.6 | 9.0 | 10.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 18 Sept 2025.
| FY2026 | FY2025 | |
|---|---|---|
| Paid in the year | 0.15 | 0.118 |
- 5-to-1 reverse split · 3 Mar 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.