A 
30.80
-0.65%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€174.1m
FY2016FY2025
Net income
€8.1m
FY2016FY2025
Free cash flow
€33.3m
FY2016FY2025
Shareholders' equity
€137.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €174.1m | €198.9m | €206.2m | €186.7m | €161.4m | €187.1m | €103.0m | €24.7m | €21.8m | €16.7m |
| Operating income | €12.0m | €21.2m | €23.8m | €22.6m | €25.3m | €29.0m | €27.0m | €9.3m | €5.5m | €12.6m |
| Net income | €8.1m | €8.8m | €11.7m | €9.3m | €16.2m | €19.7m | €22.7m | €6.2m | €2.8m | €9.1m |
| Diluted earnings per share | 1.87 | 1.97 | 2.68 | 2.15 | 3.70 | 4.54 | 5.23 | 1.97 | 0.90 | 2.90 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €393.4m | €423.6m | €478.9m | €534.6m | €526.1m | €477.6m | €444.3m | €128.9m | €122.8m | €111.0m |
| Cash and short-term investments | €73.2m | €99.9m | €85.9m | €129.2m | €132.5m | €123.9m | €113.4m | €20.2m | €18.3m | €21.2m |
| Total liabilities | €254.2m | €281.3m | €335.9m | €392.3m | €385.9m | €348.0m | €325.8m | €79.1m | €78.0m | €64.1m |
| Debt | €111.4m | €131.2m | €185.5m | €224.8m | €242.3m | €209.4m | €202.4m | €56.1m | €52.6m | €49.3m |
| Shareholders' equity | €137.5m | €139.1m | €141.6m | €141.6m | €139.2m | €128.2m | €115.7m | €49.8m | €44.6m | €45.8m |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €34.5m | €17.9m | −€20.9m | €23.9m | −€43.1m | €37.1m | €30.6m | €11.3m | €3.8m | €9.1m |
| Capital spending | −€1.3m | −€461,000 | −€747,000 | −€1.9m | −€1.8m | −€1.2m | −€588,000 | −€481,000 | −€363,000 | −€490,000 |
| Free cash flow | €33.3m | €17.4m | −€21.6m | €22.0m | −€44.9m | €35.8m | €30.0m | €10.9m | €3.4m | €8.6m |
| Dividends paid | −€9.9m | −€9.9m | −€8.7m | −€7.6m | −€6.6m | −€6.2m | −€3.4m | −€3.0m | −€2.9m | −€1.2m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €82.9m | €91.2m | €45.6m | €120.0m | €60.0m | €79.0m | €39.5m | €129.0m |
| Operating income | €7.4m | €4.6m | €2.3m | €15.8m | €7.9m | €5.5m | €2.7m | €17.0m |
| Net income | €6.6m | €1.5m | €761,000 | €8.4m | €4.2m | €410,000 | €205,000 | €9.1m |
| Diluted earnings per share | 1.52 | 0.35 | 0.18 | 1.88 | 0.94 | 0.09 | 0.05 | 2.09 |
| Cash from operations | €25.0m | €9.0m | €4.0m | €24.0m | €12.0m | −€6.0m | −€3.0m | €9.0m |
| Capital spending | −€1.0m | — | — | — | — | — | — | — |
| Free cash flow | €24.0m | — | — | — | — | — | — | — |
| Total assets | €393.4m | €380.9m | €380.9m | €423.6m | €423.6m | €456.7m | €456.7m | €478.9m |
| Cash and short-term investments | €73.2m | €57.8m | — | €99.9m | — | €63.5m | €63.5m | €85.9m |
| Debt | €100.3m | €108.2m | — | €131.2m | — | €146.3m | — | €185.5m |
| Shareholders' equity | €137.5m | €130.5m | €130.5m | €139.1m | €139.1m | €131.7m | €131.7m | €141.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.3% | -1.4% | 29.6% |
| Operating income | -18.9% | -16.1% | 7.9% |
| Net income | -4.6% | -16.3% | 11.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.9% | 10.4% | 12.0% | 15.0% |
| Net margin | 4.5% | 5.0% | 6.6% | 9.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.4 | 21.6 | 15.2 | 19.2 | 12.1 | 7.5 | 6.3 | 11.6 | 28.0 | 5.9 |
| Price to sales | 1.0 | 1.0 | 0.9 | 1.0 | 1.2 | 0.8 | 1.4 | 2.9 | 3.6 | 3.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 7 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.75 | 2.30 | 2.30 | 2.00 | 1.75 | 1.50 | 1.40 | 1.206 |
- 5-for-1 split · 28 Oct 2020
- 1-to-1 reverse split · 28 Jan 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.