A 
89.84
-0.12%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹69.0m
FY2017FY2026
Net income
−₹80.4m
FY2017FY2026
Free cash flow
₹18.7m
FY2017FY2026
Shareholders' equity
₹3.80bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹69.0m | ₹171.4m | ₹62.3m | ₹17.3m | ₹33.8m | ₹172.2m | ₹1.55bn | ₹5.37bn | ₹6.48bn | ₹6.82bn |
| Operating income | −₹82.7m | ₹96.1m | −₹488.2m | −₹232.5m | −₹289.0m | −₹315.8m | −₹34.3m | −₹494.2m | ₹55.8m | ₹133.8m |
| Net income | −₹80.4m | ₹95.1m | ₹6.6m | −₹233.0m | −₹287.5m | −₹352.4m | ₹31.1m | −₹458.4m | −₹16.2m | ₹31.7m |
| Diluted earnings per share | -12.36 | 14.63 | 1.00 | -35.85 | -44.20 | -54.20 | 4.79 | -70.42 | -2.49 | 4.87 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.83bn | ₹4.79bn | ₹4.82bn | ₹1.15bn | ₹1.36bn | ₹1.53bn | ₹1.89bn | ₹2.90bn | ₹3.85bn | ₹3.59bn |
| Cash and short-term investments | ₹27.8m | ₹8.2m | ₹4.4m | ₹5.2m | ₹14.9m | ₹12.8m | ₹42.0m | ₹36.7m | ₹160.8m | ₹294.1m |
| Total liabilities | ₹1.03bn | ₹912.8m | ₹1.04bn | ₹1.48bn | ₹1.45bn | ₹1.33bn | ₹1.34bn | ₹2.38bn | ₹2.88bn | ₹2.60bn |
| Debt | ₹90.0m | ₹90.0m | ₹90.0m | ₹90.0m | ₹90.0m | ₹90.0m | ₹92.6m | ₹605.2m | ₹527.5m | ₹918.3m |
| Shareholders' equity | ₹3.80bn | ₹3.88bn | ₹3.78bn | −₹325.6m | −₹92.6m | ₹194.8m | ₹547.3m | ₹516.1m | ₹974.6m | ₹990.7m |
| Shares outstanding | 7m | 7m | 7m | 6m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹18.8m | −₹6.5m | −₹510.8m | −₹54.0m | −₹41.0m | −₹30.5m | −₹110.9m | −₹104.4m | ₹344.0m | −₹116.6m |
| Capital spending | −₹104,000 | −₹2.0m | −₹80,000 | −₹47,000 | −₹145,000 | −₹12,000 | −₹47.0m | −₹67.7m | −₹80.3m | −₹43.3m |
| Free cash flow | ₹18.7m | −₹8.5m | −₹510.9m | −₹54.0m | −₹41.1m | −₹30.5m | −₹158.0m | −₹172.1m | ₹263.6m | −₹159.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹15.4m | ₹14.5m | ₹15.2m | ₹19.5m | ₹19.8m | ₹36.7m | ₹22.0m | ₹37.0m |
| Operating income | −₹4.1m | −₹26.3m | −₹15.0m | −₹23.9m | −₹17.4m | ₹9.9m | ₹3.5m | ₹87.2m |
| Net income | −₹19.2m | −₹25.6m | −₹15.0m | −₹23.9m | −₹15.8m | ₹9.8m | ₹2.7m | ₹87.2m |
| Diluted earnings per share | -2.95 | -3.94 | -2.31 | -3.67 | -2.44 | 1.51 | 0.41 | 13.33 |
| Cash from operations | — | — | — | ₹4.0m | — | −₹6.0m | — | — |
| Capital spending | — | — | — | — | — | −₹1.0m | — | — |
| Free cash flow | — | — | — | — | — | −₹7.0m | — | — |
| Total assets | — | ₹4.83bn | — | ₹4.80bn | — | ₹4.79bn | — | ₹4.97bn |
| Cash and short-term investments | ₹27.8m | ₹27.8m | ₹13.0m | ₹13.0m | ₹8.2m | ₹8.2m | ₹4.7m | ₹4.7m |
| Debt | — | ₹90.0m | — | ₹90.0m | — | ₹180.0m | — | — |
| Shareholders' equity | ₹3.80bn | ₹3.80bn | ₹3.84bn | ₹3.84bn | ₹3.88bn | ₹3.88bn | ₹3.86bn | ₹3.86bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 58.6% | -16.7% | -35.7% |
| Operating income | -29.1% | -23.5% | — |
| Net income | -29.9% | -25.6% | 9.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.5% | -221.1% | -249.5% | -6.2% |
| Net margin | 6.1% | -66.1% | -161.9% | -4.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.3 | 7.1 | 72.6 | -0.8 | -0.7 | -0.5 | 8.3 | -0.7 | -31.0 | 45.3 |
| Price to sales | 8.5 | 3.9 | 7.7 | 10.8 | 5.5 | 1.1 | 0.2 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-for-1 split · 30 Oct 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.