A 
35.46
+0.85%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹739.0m
FY2017FY2026
Net income
−₹17.1m
FY2017FY2026
Free cash flow
−₹373.6m
FY2017FY2026
Shareholders' equity
₹2.13bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹739.0m | ₹680.9m | ₹1.33bn | ₹509.6m | ₹2.34bn | ₹858.3m | ₹962.2m | ₹482.1m | ₹1.90bn | ₹2.63bn |
| Operating income | −₹93.4m | −₹93.8m | ₹796.9m | — | ₹2.80bn | ₹57.7m | ₹28.6m | −₹556.8m | ₹242.3m | ₹858.6m |
| Net income | −₹17.1m | ₹425.7m | ₹4.68bn | −₹324.0m | −₹4.02bn | −₹701.4m | −₹7.98bn | −₹920.2m | −₹627.3m | ₹298.8m |
| Diluted earnings per share | -0.21 | 5.35 | 57.38 | -3.98 | -49.38 | -8.61 | -97.96 | -11.29 | -7.70 | 3.67 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.66bn | ₹5.72bn | ₹4.70bn | ₹5.18bn | ₹5.69bn | ₹7.27bn | ₹7.42bn | ₹16.28bn | ₹16.55bn | ₹17.47bn |
| Cash and short-term investments | ₹1.49bn | ₹309.8m | — | — | — | — | ₹25.0m | ₹59.0m | ₹60.0m | ₹277.0m |
| Total liabilities | ₹3.52bn | ₹3.60bn | ₹3.11bn | ₹9.02bn | ₹8.89bn | ₹12.84bn | ₹12.23bn | ₹13.16bn | ₹12.63bn | ₹12.82bn |
| Debt | ₹3.18bn | ₹3.14bn | ₹140.3m | ₹190.3m | ₹327.5m | ₹2.00bn | ₹10.15bn | ₹11.28bn | ₹10.61bn | ₹10.57bn |
| Shareholders' equity | ₹2.13bn | ₹2.10bn | ₹1.58bn | −₹3.85bn | −₹3.21bn | −₹5.58bn | −₹4.81bn | ₹3.13bn | ₹3.92bn | ₹4.65bn |
| Shares outstanding | 82m | 80m | 82m | 82m | 82m | 82m | 82m | 82m | 82m | 82m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹316.4m | ₹546.9m | −₹346.8m | ₹457.5m | ₹1.09bn | ₹1.07bn | — | ₹801.2m | −₹186.2m | ₹1.01bn |
| Capital spending | −₹57.2m | −₹24.3m | −₹48.5m | −₹22.8m | −₹16.7m | −₹16.7m | — | −₹42.3m | −₹73.1m | −₹171.5m |
| Free cash flow | −₹373.6m | ₹522.6m | −₹395.3m | ₹434.7m | ₹1.07bn | ₹1.05bn | — | ₹758.9m | −₹259.3m | ₹841.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹183.6m | ₹305.2m | ₹167.3m | ₹121.1m | ₹145.4m | ₹376.2m | ₹16.2m | ₹134.3m |
| Operating income | −₹64.2m | ₹268.4m | −₹51.8m | −₹276.9m | −₹33.1m | ₹163.9m | −₹180.8m | −₹43.2m |
| Net income | −₹50.6m | ₹216.1m | −₹8.0m | −₹208.2m | −₹17.1m | ₹217.6m | ₹92.1m | −₹17.0m |
| Diluted earnings per share | -0.62 | 2.65 | -0.10 | -2.62 | -0.21 | 2.73 | 1.13 | -0.21 |
| Cash from operations | — | — | — | −₹157.0m | — | −₹306.0m | — | — |
| Capital spending | — | — | — | −₹22.0m | — | −₹14.0m | — | — |
| Free cash flow | — | — | — | −₹179.0m | — | −₹320.0m | — | — |
| Total assets | — | ₹5.66bn | — | ₹5.31bn | — | ₹5.72bn | — | ₹4.64bn |
| Cash and short-term investments | — | ₹1.49bn | — | ₹1.39bn | — | ₹309.8m | — | — |
| Debt | — | ₹3.16bn | — | ₹2.95bn | — | ₹3.14bn | — | ₹2.9m |
| Shareholders' equity | — | ₹2.13bn | — | ₹1.93bn | — | ₹2.10bn | — | ₹1.80bn |
Financial ratios
Data as of 22 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 13.9% | 29.5% | 373.3% | -16.9% | 119.5% | 6.7% |
| Net margin | -2.3% | 62.5% | 352.5% | -63.6% | -172.0% | -81.7% |
| Return on equity | -0.8% | 20.2% | 296.5% | 8.4% | 125.4% | 12.6% |
| Return on assets | -0.3% | 7.4% | 99.5% | -6.3% | -70.7% | -9.6% |
| Free cash flow yield | -10.0% | 22.6% | -11.5% | 18.6% | — | — |
| Revenue growth | 8.5% | -48.7% | 160.4% | -78.2% | 172.6% | — |
| Earnings growth | -104.0% | -90.9% | -1544.0% | -91.9% | 473.8% | — |
| Current ratio | 1.60x | 1.40x | 0.97x | 0.28x | 0.29x | 0.14x |
| Debt to equity | 1.49x | 1.49x | 0.09x | -0.05x | -0.10x | -0.36x |
| Equity ratio | 37.6% | 36.8% | 33.5% | -74.2% | -56.4% | -76.8% |
| Interest coverage | 0.95x | 8.77x | 189.30x | -13.93x | 7.31x | 0.09x |
| Buybacks as a share of market value | -2.4% | 2.4% | -0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.2% | -2.9% | -7.4% |
| Net income | -62.5% | -52.4% | -26.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -13.2% | — | — | — |
| Net margin | 28.8% | 146.3% | 0.6% | -68.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -176.1 | 8.2 | 0.8 | -6.1 | -0.3 | -2.2 | -0.1 | -0.5 | -2.9 | 32.2 |
| Price to sales | 4.1 | 5.1 | 3.0 | 3.9 | 0.5 | 1.8 | 0.7 | 1.0 | 1.0 | 3.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Sept 2018.
| FY2019 | FY2018 | FY2016 | FY2015 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.30 | 0.30 | 0.24 | 0.20 | 0.20 | 0.20 | 0.20 |
- 5-for-1 split · 8 Nov 2010
- 5-for-1 split · 26 Feb 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.