26.29
-0.87%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹8.21bn
FY2020FY2026
Net income
₹442.1m
FY2020FY2026
Free cash flow
₹1.40bn
FY2020FY2026
Shareholders' equity
₹3.53bn
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | ₹8.21bn | ₹7.58bn | ₹7.33bn | ₹7.06bn | ₹1.28bn | ₹1.28bn | — |
| Gross profit | ₹1.62bn | ₹1.33bn | ₹1.20bn | ₹1.47bn | ₹128.8m | ₹128.8m | — |
| Operating income | ₹937.6m | ₹746.9m | ₹648.4m | ₹929.4m | ₹73.8m | −₹30,000 | −₹29,800 |
| Net income | ₹442.1m | ₹304.8m | ₹444.0m | ₹575.6m | ₹30.7m | −₹37,746 | −₹32,864 |
| Diluted earnings per share | 1.60 | 1.05 | 1.81 | 2.36 | 0.12 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | ₹12.48bn | ₹9.59bn | ₹7.90bn | ₹7.83bn | ₹1.88bn | ₹26,298 | ₹24,898 |
| Cash and short-term investments | ₹532.2m | ₹898.1m | ₹614.9m | ₹224.5m | ₹93.8m | ₹26,298 | ₹24,898 |
| Total liabilities | ₹8.96bn | ₹6.81bn | ₹5.40bn | ₹5.66bn | ₹1.72bn | ₹126,115 | ₹86,969 |
| Debt | ₹7.69bn | ₹5.48bn | ₹4.19bn | ₹4.14bn | ₹1.13bn | ₹82,581 | ₹55,081 |
| Shareholders' equity | ₹3.53bn | ₹2.68bn | ₹2.38bn | ₹2.06bn | ₹28.9m | −₹99,817 | −₹62,071 |
| Shares outstanding | 277m | 289m | 245m | 244m | 245m | 277m | 277m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.52bn | ₹1.08bn | ₹992.1m | ₹1.25bn | ₹15.2m | −₹26,100 | −₹30,094 |
| Capital spending | −₹120.4m | −₹69.2m | −₹248.9m | −₹113.0m | — | — | — |
| Free cash flow | ₹1.40bn | ₹1.01bn | ₹743.2m | ₹1.14bn | ₹15.2m | −₹26,100 | −₹30,094 |
| Dividends paid | — | −₹28.6m | −₹122.8m | −₹16.3m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.14bn | ₹2.08bn | ₹2.18bn | ₹2.07bn | ₹1.87bn | ₹1.86bn | ₹1.87bn | ₹1.95bn |
| Gross profit | ₹451.5m | ₹422.6m | ₹1.84bn | ₹1.73bn | ₹1.54bn | ₹332.7m | ₹1.58bn | ₹1.61bn |
| Operating income | ₹266.9m | ₹233.0m | ₹261.0m | ₹246.7m | ₹231.0m | ₹178.2m | ₹196.8m | ₹190.4m |
| Net income | ₹63.7m | ₹87.7m | ₹150.3m | ₹113.0m | ₹91.1m | −₹18.0m | ₹117.8m | ₹111.8m |
| Diluted earnings per share | 0.23 | 0.32 | 0.52 | 0.39 | 0.32 | -0.06 | 0.48 | 0.46 |
| Cash from operations | — | — | — | ₹594.0m | — | ₹2.61bn | — | −₹1.18bn |
| Capital spending | — | — | — | −₹47.0m | — | −₹839.0m | — | −₹393.0m |
| Free cash flow | — | — | — | ₹547.0m | — | ₹1.77bn | — | −₹1.57bn |
| Total assets | — | ₹12.48bn | — | ₹10.83bn | — | ₹9.59bn | — | ₹7.96bn |
| Cash and short-term investments | ₹532.2m | ₹532.2m | ₹958.0m | ₹958.0m | ₹898.1m | ₹898.1m | ₹1.04bn | ₹1.04bn |
| Debt | — | ₹414.9m | — | ₹5.09bn | — | ₹7.32bn | — | ₹8.12bn |
| Shareholders' equity | ₹3.53bn | ₹3.53bn | ₹3.09bn | ₹3.09bn | ₹2.78bn | ₹2.68bn | ₹2.68bn | ₹2.58bn |
Financial ratios
Data as of 11 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.8% | 17.5% | 16.4% | 20.9% | 10.0% | 10.0% |
| Operating margin | 13.7% | 9.6% | 10.9% | 14.7% | 6.2% | 6.2% |
| Net margin | 5.4% | 4.0% | 6.1% | 8.2% | 2.4% | -0.0% |
| Return on equity | 12.5% | 11.4% | 18.7% | 28.0% | 106.0% | 37.8% |
| Return on assets | 3.5% | 3.2% | 5.6% | 7.3% | 1.6% | -143.5% |
| Free cash flow yield | 22.6% | 15.2% | 19.3% | 21.3% | — | — |
| Revenue growth | 8.3% | 3.4% | 3.9% | 450.4% | 0.0% | — |
| Earnings growth | 45.0% | -31.3% | -22.9% | 1778.0% | -81303.3% | 14.9% |
| Current ratio | 1.01x | 1.08x | 0.97x | 0.84x | 0.85x | 0.60x |
| Debt to equity | 0.12x | 0.32x | 1.59x | 1.67x | 339.72x | — |
| Equity ratio | 28.2% | 28.0% | 30.1% | 26.3% | 1.5% | -379.6% |
| Interest coverage | 1.93x | 2.17x | 2.83x | 3.26x | 4.22x | 4.22x |
| Buybacks as a share of market value | 4.2% | -17.8% | -0.6% | 0.5% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.2% | 45.0% | — |
| Operating income | 0.3% | — | — |
| Net income | -8.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.7% | 18.6% | 18.0% | — |
| Operating margin | 10.7% | 10.8% | 10.2% | — |
| Net margin | 4.7% | 5.9% | 5.5% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | 17.1 | 26.6 | 20.8 | 22.3 |
| Price to sales | 0.9 | 1.1 | 1.3 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Sept 2023.
| FY2024 | |
|---|---|
| Paid in the year | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.