A 
26.75
+0.19%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 695.1m
FY2016FY2025
Net income
SEK 77.9m
FY2016FY2025
Free cash flow
SEK 162.6m
FY2016FY2025
Shareholders' equity
SEK 233.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 695.1m | SEK 693.8m | SEK 678.3m | SEK 749.8m | SEK 629.2m | SEK 748.1m | SEK 952.2m | SEK 941.2m | SEK 881.2m | SEK 802.0m |
| Research and development | — | SEK 5.0m | SEK 5.6m | SEK 5.6m | SEK 4.3m | SEK 4.7m | SEK 10.3m | SEK 11.3m | SEK 10.1m | SEK 2.2m |
| Operating income | SEK 93.8m | SEK 43.8m | −SEK 9.6m | SEK 6.0m | −SEK 53.7m | SEK 58.3m | −SEK 254.4m | SEK 46.8m | SEK 32.7m | SEK 35.3m |
| Net income | SEK 77.9m | −SEK 8.8m | −SEK 37.2m | −SEK 36.3m | −SEK 94.1m | SEK 8.3m | −SEK 304.5m | SEK 22.9m | −SEK 5.4m | −SEK 4.0m |
| Diluted earnings per share | 3.37 | -0.39 | -1.67 | -1.63 | -5.42 | 0.52 | -19.16 | 1.44 | -0.31 | -2.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 1.32bn | SEK 1.30bn | SEK 1.33bn | SEK 1.46bn | SEK 1.60bn | SEK 1.77bn | SEK 1.87bn | SEK 1.43bn | SEK 1.39bn | SEK 1.28bn |
| Cash and short-term investments | SEK 90.2m | SEK 48.3m | SEK 34.8m | SEK 34.9m | SEK 32.4m | SEK 144.4m | SEK 85.6m | SEK 130.6m | SEK 66.1m | SEK 49.1m |
| Total liabilities | SEK 1.09bn | SEK 1.14bn | SEK 1.16bn | SEK 1.26bn | SEK 1.41bn | SEK 1.50bn | SEK 1.59bn | SEK 806.3m | SEK 781.4m | SEK 913.1m |
| Debt | SEK 825.3m | SEK 883.7m | SEK 923.8m | SEK 1.01bn | SEK 1.11bn | SEK 1.21bn | SEK 1.31bn | SEK 1.11bn | SEK 506.5m | SEK 653.0m |
| Shareholders' equity | SEK 233.6m | SEK 160.1m | SEK 166.8m | SEK 205.3m | SEK 189.4m | SEK 278.0m | SEK 281.0m | SEK 625.9m | SEK 605.6m | SEK 364.5m |
| Shares outstanding | 23m | 23m | 22m | 22m | 17m | 16m | 16m | 16m | 17m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 183.4m | SEK 190.4m | SEK 168.3m | SEK 146.7m | SEK 113.7m | SEK 240.6m | SEK 214.0m | SEK 132.7m | SEK 103.2m | SEK 77.7m |
| Capital spending | −SEK 20.9m | −SEK 18.4m | −SEK 28.5m | −SEK 37.9m | −SEK 23.7m | −SEK 26.9m | −SEK 51.8m | −SEK 75.9m | −SEK 112.5m | −SEK 98.9m |
| Free cash flow | SEK 162.6m | SEK 172.0m | SEK 139.7m | SEK 108.8m | SEK 90.0m | SEK 213.7m | SEK 162.2m | SEK 56.8m | −SEK 9.3m | −SEK 21.2m |
| Dividends paid | — | — | — | — | — | — | −SEK 7.9m | −SEK 7.9m | −SEK 7.9m | −SEK 7.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 172.7m | SEK 178.7m | SEK 171.4m | SEK 156.6m | SEK 174.9m | SEK 192.3m | SEK 180.8m | SEK 164.6m |
| Operating income | SEK 14.6m | SEK 22.9m | SEK 581,000 | SEK 18.5m | SEK 58.8m | SEK 16.1m | SEK 8.3m | SEK 12.1m |
| Net income | SEK 12.9m | SEK 14.8m | SEK 4.0m | SEK 16.6m | SEK 46.1m | SEK 11.2m | −SEK 4.8m | SEK 25,000 |
| Diluted earnings per share | 0.56 | 0.64 | 0.17 | 0.72 | 2.00 | 0.49 | -0.21 | 0.00 |
| Cash from operations | SEK 27.0m | SEK 49.0m | SEK 30.0m | SEK 20.0m | SEK 77.0m | SEK 54.0m | SEK 80.0m | SEK 37.0m |
| Capital spending | −SEK 7.0m | −SEK 7.0m | −SEK 6.0m | −SEK 6.0m | −SEK 3.0m | −SEK 5.0m | −SEK 3.0m | −SEK 4.0m |
| Free cash flow | SEK 20.0m | SEK 42.0m | SEK 24.0m | SEK 14.0m | SEK 74.0m | SEK 49.0m | SEK 77.0m | SEK 33.0m |
| Total assets | SEK 1.23bn | SEK 1.27bn | SEK 1.32bn | SEK 1.22bn | SEK 1.19bn | SEK 1.31bn | SEK 1.30bn | SEK 1.23bn |
| Cash and short-term investments | SEK 61.2m | SEK 75.9m | SEK 90.2m | SEK 37.4m | SEK 59.3m | SEK 54.0m | SEK 48.3m | SEK 14.9m |
| Debt | SEK 388.7m | SEK 394.9m | SEK 957.1m | SEK 795.6m | SEK 770.2m | SEK 1.01bn | SEK 883.7m | SEK 471.6m |
| Shareholders' equity | SEK 261.8m | SEK 248.1m | SEK 233.6m | SEK 233.1m | SEK 216.1m | SEK 170.4m | SEK 160.1m | SEK 164.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.5% | -1.5% | -0.6% |
| Operating income | 149.9% | 10.0% | 1.2% |
| Net income | — | 56.6% | 8.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.9% | 4.8% | 3.3% | 1.0% |
| Net margin | 5.0% | -0.2% | -2.2% | -4.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.6 | -15.0 | -2.9 | -3.8 | -2.0 | 30.6 | -1.2 | 22.8 | -111.2 |
| Price to sales | 1.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 May 2019.
| FY2019 | FY2018 | |
|---|---|---|
| Paid in the year | 0.458 | 0.458 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.