404
-2.42%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 8.47trn
FY2016FY2025
Net income
IDR 208.24bn
FY2016FY2025
Free cash flow
IDR 89.88bn
FY2016FY2025
Shareholders' equity
IDR 574.07bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 8.47trn | IDR 8.95trn | IDR 10.21trn | IDR 7.81trn | IDR 6.46trn | IDR 6.16trn | IDR 5.55trn | IDR 5.43trn | IDR 4.59trn | IDR 4.13trn |
| Gross profit | IDR 1.12trn | IDR 1.15trn | IDR 1.22trn | IDR 993.71bn | IDR 961.57bn | IDR 984.22bn | IDR 883.73bn | IDR 827.30bn | IDR 729.18bn | IDR 542.52bn |
| Operating income | IDR 545.22bn | IDR 573.94bn | IDR 533.71bn | IDR 309.04bn | IDR 122.83bn | IDR 158.70bn | IDR 346.80bn | IDR 249.26bn | IDR 199.05bn | IDR 161.45bn |
| Net income | IDR 208.24bn | IDR 183.36bn | IDR 235.16bn | IDR 143.58bn | −IDR 252.36bn | −IDR 524.25bn | IDR 65.76bn | IDR 10.37bn | IDR 34.53bn | IDR 40.20bn |
| Diluted earnings per share | 76.69 | 67.53 | 81.35 | 62.01 | -108.99 | -226.42 | 33.95 | 5.53 | 18.42 | 21.44 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 5.23trn | IDR 4.74trn | IDR 5.44trn | IDR 4.22trn | IDR 4.12trn | IDR 4.30trn | IDR 4.61trn | IDR 3.96trn | IDR 3.26trn | IDR 2.66trn |
| Cash and short-term investments | IDR 709.19bn | IDR 737.64bn | IDR 751.40bn | IDR 475.26bn | IDR 493.85bn | IDR 492.14bn | IDR 414.15bn | IDR 601.21bn | IDR 331.30bn | IDR 275.07bn |
| Total liabilities | IDR 4.42trn | IDR 4.13trn | IDR 5.04trn | IDR 4.06trn | IDR 4.06trn | IDR 3.90trn | IDR 3.68trn | IDR 3.08trn | IDR 2.45trn | IDR 1.90trn |
| Debt | IDR 1.32trn | IDR 1.43trn | IDR 2.26trn | IDR 1.36trn | IDR 1.57trn | IDR 2.18trn | IDR 2.27trn | IDR 2.05trn | IDR 1.39trn | IDR 1.05trn |
| Shareholders' equity | IDR 574.07bn | IDR 399.65bn | IDR 205.77bn | −IDR 49.87bn | −IDR 143.42bn | IDR 247.53bn | IDR 802.00bn | IDR 620.88bn | IDR 596.24bn | IDR 597.18bn |
| Shares outstanding | 2,715m | 2,715m | 2,891m | 2,315m | 2,315m | 2,315m | 1,937m | 1,875m | 1,875m | 1,875m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 122.22bn | IDR 894.24bn | −IDR 583.61bn | IDR 213.06bn | −IDR 209.8m | IDR 466.39bn | −IDR 23.55bn | IDR 43.91bn | IDR 51.50bn | −IDR 1.72bn |
| Capital spending | −IDR 32.34bn | −IDR 51.81bn | −IDR 38.10bn | −IDR 14.86bn | −IDR 24.93bn | −IDR 100.38bn | −IDR 151.06bn | −IDR 133.28bn | −IDR 86.65bn | −IDR 93.83bn |
| Free cash flow | IDR 89.88bn | IDR 842.43bn | −IDR 621.71bn | IDR 198.20bn | −IDR 25.14bn | IDR 366.02bn | −IDR 174.60bn | −IDR 89.37bn | −IDR 35.15bn | −IDR 95.55bn |
| Dividends paid | — | — | — | −IDR 48.56bn | −IDR 30.75bn | −IDR 20.63bn | −IDR 128.73bn | −IDR 30.03bn | −IDR 13.13bn | −IDR 20.00bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.65trn | IDR 2.03trn | IDR 2.02trn | IDR 3.00trn | IDR 1.85trn | IDR 1.61trn | IDR 2.64trn | IDR 1.79trn |
| Gross profit | IDR 314.77bn | IDR 248.51bn | IDR 306.88bn | IDR 308.43bn | IDR 285.84bn | IDR 242.18bn | IDR 302.26bn | IDR 247.59bn |
| Operating income | IDR 135.68bn | IDR 121.20bn | IDR 154.45bn | IDR 157.53bn | IDR 144.07bn | IDR 92.50bn | IDR 211.91bn | IDR 129.55bn |
| Net income | IDR 14.66bn | IDR 37.30bn | IDR 42.80bn | IDR 55.51bn | IDR 66.71bn | IDR 43.21bn | IDR 69.41bn | IDR 35.34bn |
| Diluted earnings per share | 6.33 | 16.11 | 15.76 | 20.44 | 24.57 | 15.91 | 25.56 | 13.01 |
| Cash from operations | −IDR 663.54bn | IDR 70.75bn | IDR 255.55bn | −IDR 36.24bn | −IDR 170.91bn | IDR 73.61bn | IDR 545.50bn | −IDR 225.74bn |
| Capital spending | −IDR 8.23bn | −IDR 4.83bn | −IDR 8.23bn | −IDR 3.87bn | −IDR 5.76bn | −IDR 15.60bn | −IDR 20.15bn | −IDR 18.22bn |
| Free cash flow | −IDR 671.77bn | IDR 65.92bn | IDR 247.33bn | −IDR 40.11bn | −IDR 176.67bn | IDR 58.01bn | IDR 525.35bn | −IDR 243.96bn |
| Total assets | IDR 6.20trn | IDR 5.37trn | IDR 5.23trn | IDR 5.00trn | IDR 4.81trn | IDR 4.48trn | IDR 4.74trn | IDR 4.57trn |
| Cash and short-term investments | IDR 691.90bn | IDR 664.69bn | IDR 709.19bn | IDR 575.87bn | IDR 727.63bn | IDR 626.04bn | IDR 737.64bn | IDR 612.97bn |
| Debt | IDR 2.19trn | IDR 1.22trn | IDR 1.32trn | IDR 1.46trn | IDR 1.70trn | IDR 1.29trn | IDR 1.43trn | IDR 1.80trn |
| Shareholders' equity | IDR 623.46bn | IDR 611.70bn | IDR 574.07bn | IDR 549.40bn | IDR 494.11bn | IDR 433.89bn | IDR 399.65bn | IDR 327.24bn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 13.3% | 12.8% | 11.9% | 12.7% | 14.9% | 16.0% |
| Operating margin | 6.4% | 6.4% | 5.2% | 4.0% | 1.9% | 2.6% |
| Net margin | 2.5% | 2.0% | 2.3% | 1.8% | -3.9% | -8.5% |
| Return on equity | 36.3% | 45.9% | 114.3% | -287.9% | 176.0% | -211.8% |
| Return on assets | 4.0% | 3.9% | 4.3% | 3.4% | -6.1% | -12.2% |
| Free cash flow yield | 12.2% | 74.4% | -40.3% | 21.0% | 2.3% | 52.3% |
| Revenue growth | -5.4% | -12.3% | 30.7% | 20.9% | 4.9% | 10.9% |
| Earnings growth | 13.6% | -22.0% | 63.8% | -156.9% | -51.9% | -897.3% |
| Current ratio | 1.17x | 1.14x | 1.06x | 0.89x | 0.87x | 0.98x |
| Debt to equity | 2.30x | 3.57x | 10.93x | -27.23x | -10.85x | 8.69x |
| Equity ratio | 11.0% | 8.4% | 3.8% | -1.2% | -3.5% | 5.8% |
| Interest coverage | 5.01x | 4.36x | 3.06x | 2.04x | 0.67x | 0.59x |
| Buybacks as a share of market value | 0.0% | 6.1% | -24.8% | 0.0% | 0.0% | -19.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.8% | 6.6% | 11.1% |
| Operating income | 20.8% | 28.0% | 12.7% |
| Net income | 13.2% | — | 19.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.0% | 12.6% | 13.4% | 14.0% |
| Operating margin | 6.4% | 5.5% | 4.7% | 4.8% |
| Net margin | 2.2% | 2.2% | -0.0% | 0.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.4 | 5.5 | 6.2 | 6.3 | -7.3 | -2.5 | 18.9 | 162.7 | 48.3 | 33.8 |
| Price to sales | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Jul 2019.
| FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|
| Paid in the year | 7.00 | 7.00 | 7.00 | 6.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.