A 
0.44
-2.22%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$13.9m
FY2016FY2025
Net income
$738,000
FY2016FY2025
Free cash flow
$189,000
FY2016FY2025
Shareholders' equity
$13.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $13.9m | $13.6m | $13.7m | $11.9m | $11.0m | $11.8m | $10.6m | $10.0m | $8.4m | $8.4m |
| Gross profit | $8.7m | $8.4m | $8.6m | $8.1m | $7.9m | $9.1m | $8.7m | $8.4m | $7.1m | $7.0m |
| Research and development | $1.3m | $4.3m | $5.1m | $4.7m | $3.8m | $2.6m | $2.6m | $2.8m | $2.8m | $2.9m |
| Operating income | $671,000 | −$306,000 | −$436,000 | −$580,000 | $293,000 | $2.3m | $2.2m | $1.8m | $459,000 | −$264,000 |
| Net income | $738,000 | $1.6m | −$3.3m | −$698,000 | −$491,000 | $1.4m | $1.9m | $9.8m | $379,000 | −$835,000 |
| Diluted earnings per share | 0.03 | 0.06 | -0.13 | -0.03 | -0.02 | 0.06 | 0.08 | 0.43 | 0.02 | -0.70 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $16.2m | $15.6m | $13.9m | $17.7m | $17.1m | $18.5m | $15.1m | $14.4m | $4.4m | $5.1m |
| Total liabilities | $2.5m | $2.7m | $2.6m | $3.5m | $2.7m | $3.8m | $2.0m | $3.1m | $3.0m | $4.1m |
| Debt | — | — | — | — | — | — | — | $719,000 | $869,000 | $1.0m |
| Shareholders' equity | $13.7m | $13.0m | $11.3m | $14.2m | $14.5m | $14.7m | $13.2m | $11.2m | $1.3m | $943,000 |
| Shares outstanding | 26m | 25m | 25m | 24m | 24m | 23m | 23m | 23m | 23m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $1.1m | $510,000 | $62,000 | −$84,000 | $589,000 | $2.8m | $3.4m | −$263,000 | −$469,000 | $290,000 |
| Capital spending | −$906,000 | −$576,000 | −$471,000 | −$594,000 | −$11,000 | −$11,000 | −$53,000 | −$77,000 | −$77,000 | −$55,000 |
| Free cash flow | $189,000 | −$66,000 | −$409,000 | −$678,000 | $578,000 | $2.8m | $3.3m | −$340,000 | −$546,000 | $235,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.0m | $3.1m | $3.2m | $3.5m | $3.5m | $3.5m | $3.4m | $3.3m |
| Gross profit | $1.7m | $1.9m | $2.0m | $2.2m | $2.2m | $2.2m | $2.1m | $2.0m |
| Operating income | $24,000 | $199,000 | $89,000 | $196,000 | $125,000 | $283,000 | $74,000 | $69,000 |
| Net income | $15,000 | $201,000 | $101,000 | $254,000 | $110,000 | $287,000 | $87,000 | $62,000 |
| Diluted earnings per share | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 |
| Total assets | $16.1m | $16.0m | $16.0m | $16.2m | $15.9m | $16.0m | $16.0m | $13.3m |
| Shareholders' equity | $14.1m | $14.1m | $13.8m | $13.7m | $13.5m | $13.3m | $13.0m | $10.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.3% | 3.3% | 3.5% |
| Operating income | — | -21.9% | 0.2% |
| Net income | — | -12.6% | 1.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 62.1% | 63.7% | 67.0% | 73.0% |
| Operating margin | 1.3% | -1.2% | 2.6% | 5.5% |
| Net margin | 8.4% | -3.2% | -1.0% | 9.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.1 | 11.7 | -4.5 | -23.3 | -65.3 | 43.0 | 19.0 | 1.3 | 27.1 | -0.2 |
| Price to sales | 0.8 | 1.3 | 1.1 | 1.4 | 2.9 | 5.3 | 3.4 | 1.3 | 1.2 | 0.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -29% | 24% | -12% | -50% | -50% | 67% | 186% | 27% | 144% | -47% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.