3.54
+0.28%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 322.9m
FY2016FY2025
Net income
PLN 37.2m
FY2016FY2025
Free cash flow
PLN 19.4m
FY2016FY2025
Shareholders' equity
PLN 332.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 322.9m | PLN 244.1m | PLN 234.0m | PLN 299.9m | PLN 223.9m | PLN 193.5m | PLN 249.0m | PLN 223.8m | PLN 223.9m | PLN 173.0m |
| Gross profit | PLN 59.1m | PLN 50.7m | PLN 48.5m | PLN 60.0m | PLN 45.0m | PLN 27.1m | PLN 45.6m | PLN 41.2m | PLN 44.9m | PLN 30.2m |
| Operating income | PLN 40.7m | PLN 36.7m | PLN 36.8m | PLN 46.2m | PLN 26.9m | PLN 18.1m | PLN 35.6m | PLN 31.2m | PLN 32.1m | PLN 23.6m |
| Net income | PLN 37.2m | PLN 26.8m | PLN 27.1m | PLN 43.8m | PLN 24.6m | PLN 18.4m | PLN 30.1m | PLN 27.8m | PLN 27.9m | PLN 23.3m |
| Diluted earnings per share | 0.44 | 0.32 | 0.32 | 0.52 | 0.28 | 0.22 | 0.36 | 0.33 | 0.33 | 0.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 444.0m | PLN 425.4m | PLN 385.9m | PLN 391.4m | PLN 376.6m | PLN 352.2m | PLN 357.6m | PLN 346.8m | PLN 325.2m | PLN 331.1m |
| Cash and short-term investments | PLN 63.5m | PLN 65.3m | PLN 18.9m | PLN 50.4m | PLN 40.2m | PLN 49.3m | PLN 30.5m | PLN 41.2m | PLN 46.5m | PLN 42.1m |
| Total liabilities | PLN 91.4m | PLN 114.6m | PLN 78.9m | PLN 90.0m | PLN 95.9m | PLN 83.4m | PLN 100.6m | PLN 100.4m | PLN 88.1m | PLN 100.1m |
| Debt | PLN 26.3m | PLN 27.4m | PLN 25.4m | PLN 28.7m | PLN 27.9m | PLN 28.4m | PLN 26.7m | PLN 29.1m | PLN 22.1m | PLN 26.9m |
| Shareholders' equity | PLN 332.0m | PLN 309.6m | PLN 305.7m | PLN 300.4m | PLN 279.8m | PLN 268.1m | PLN 256.2m | PLN 246.3m | PLN 236.4m | PLN 230.6m |
| Shares outstanding | 84m | 84m | 84m | 84m | 87m | 84m | 84m | 84m | 84m | 84m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 58.9m | PLN 40.5m | PLN 43.5m | PLN 94.4m | PLN 27.8m | PLN 46.7m | PLN 24.8m | PLN 35.5m | PLN 25.6m | PLN 35.0m |
| Capital spending | −PLN 39.5m | −PLN 15.4m | −PLN 9.3m | −PLN 29.0m | −PLN 21.2m | −PLN 12.4m | −PLN 21.0m | −PLN 27.9m | −PLN 14.4m | −PLN 21.7m |
| Free cash flow | PLN 19.4m | PLN 25.1m | PLN 34.1m | PLN 65.4m | PLN 6.6m | PLN 34.3m | PLN 3.8m | PLN 7.5m | PLN 11.2m | PLN 13.4m |
| Dividends paid | −PLN 15.2m | −PLN 22.9m | −PLN 21.9m | −PLN 24.3m | −PLN 12.6m | −PLN 7.3m | −PLN 19.4m | −PLN 18.9m | −PLN 18.6m | −PLN 18.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 65.0m | PLN 73.3m | PLN 80.2m | PLN 118.2m | PLN 64.1m | PLN 61.9m | PLN 55.8m | PLN 76.6m |
| Gross profit | PLN 9.6m | PLN 10.1m | PLN 9.4m | PLN 27.4m | PLN 16.0m | PLN 8.5m | PLN 8.6m | PLN 22.5m |
| Operating income | PLN 5.2m | PLN 5.7m | PLN 4.5m | PLN 22.5m | PLN 11.6m | PLN 5.7m | PLN 5.1m | PLN 20.0m |
| Net income | PLN 4.7m | PLN 6.4m | PLN 6.7m | PLN 18.3m | PLN 8.9m | PLN 3.3m | PLN 3.3m | PLN 13.6m |
| Diluted earnings per share | 0.06 | 0.08 | 0.08 | 0.22 | 0.11 | 0.04 | 0.04 | 0.16 |
| Cash from operations | PLN 30.0m | −PLN 14.0m | PLN 32.0m | PLN 4.0m | PLN 18.0m | PLN 3.0m | PLN 23.0m | −PLN 2.0m |
| Capital spending | −PLN 5.0m | −PLN 11.0m | −PLN 9.0m | −PLN 10.0m | −PLN 12.0m | −PLN 7.0m | −PLN 5.0m | −PLN 1.0m |
| Free cash flow | PLN 25.0m | −PLN 25.0m | PLN 23.0m | −PLN 6.0m | PLN 6.0m | −PLN 4.0m | PLN 18.0m | −PLN 3.0m |
| Total assets | PLN 429.1m | PLN 459.2m | PLN 444.0m | PLN 437.9m | PLN 451.9m | PLN 449.5m | PLN 425.4m | PLN 430.7m |
| Cash and short-term investments | PLN 23.9m | PLN 9.7m | PLN 26.0m | PLN 45.7m | PLN 19.3m | PLN 62.5m | PLN 65.3m | PLN 54.5m |
| Debt | PLN 7.4m | PLN 21.9m | PLN 13.1m | PLN 10.3m | PLN 9.9m | PLN 13.2m | PLN 14.1m | PLN 15.3m |
| Shareholders' equity | PLN 320.2m | PLN 338.4m | PLN 332.0m | PLN 325.2m | PLN 306.8m | PLN 313.2m | PLN 309.6m | PLN 313.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.5% | 10.8% | 6.4% |
| Operating income | -4.2% | 17.7% | 6.2% |
| Net income | -5.4% | 15.0% | 6.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.4% | 19.8% | 19.1% | 18.8% |
| Operating margin | 13.7% | 14.6% | 13.5% | 13.7% |
| Net margin | 11.3% | 12.2% | 11.7% | 12.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.8 | 12.3 | 11.0 | 6.9 | 15.7 | 18.6 | 12.5 | 13.5 | 13.3 | 14.9 |
| Price to sales | 1.0 | 1.4 | 1.3 | 1.0 | 1.7 | 1.8 | 1.5 | 1.7 | 1.7 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 29 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.27 | 0.18 | 0.26 | 0.26 | 0.28 | 0.15 | 0.08 | 0.23 |
- 20-for-1 split · 14 Mar 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.