A 
80.78
+8.63%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$6.5m
FY2017FY2026
Net income
$90.6m
FY2017FY2026
Free cash flow
$5.5m
FY2017FY2026
Shareholders' equity
$262.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.5m | $6.0m | $4.2m | $1.9m | $1.1m | $921,000 | $1.6m | $6.5m | $6.4m | $4.8m |
| Gross profit | $6.0m | $6.0m | $4.2m | $1.9m | $1.1m | −$685,000 | −$1.3m | −$985,000 | −$1.5m | −$2.3m |
| Research and development | $4.7m | $5.7m | $5.7m | $4.4m | $3.6m | $4.3m | $3.0m | $2.3m | $2.4m | $2.3m |
| Operating income | −$41.6m | −$11.7m | −$10.1m | −$16.5m | −$36.8m | −$54.8m | −$37.5m | −$42.7m | −$31.7m | −$32.8m |
| Net income | $90.6m | −$11.4m | −$9.1m | −$16.3m | −$37.5m | −$54.4m | −$37.6m | −$42.0m | −$30.6m | −$39.2m |
| Diluted earnings per share | 4.62 | -0.61 | -0.49 | -0.86 | -1.98 | -2.97 | -2.15 | -2.46 | -2.10 | -2.71 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $465.2m | $333.1m | $324.9m | $278.6m | $288.0m | $253.1m | $267.4m | $196.8m | $220.3m | $245.5m |
| Cash and short-term investments | $98.5m | $47.4m | $60.6m | $43.2m | $105.6m | $117.5m | $137.5m | $76.7m | $98.3m | $124.1m |
| Total liabilities | $202.9m | $176.5m | $163.9m | $98.8m | $101.7m | $40.5m | $22.3m | $16.0m | $17.9m | $17.6m |
| Debt | $1.4m | — | — | — | — | — | — | — | — | $500,000 |
| Shareholders' equity | $262.3m | $156.6m | $161.0m | $179.8m | $186.3m | $212.5m | $245.1m | $180.8m | $202.5m | $227.9m |
| Shares outstanding | 20m | 19m | 19m | 19m | 19m | 18m | 17m | 17m | 15m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $5.5m | −$29.3m | $42.0m | −$27.3m | $17.9m | −$10.0m | −$31.0m | −$23.1m | −$22.0m | −$26.6m |
| Capital spending | −$31,000 | −$18.2m | −$17.3m | −$27.1m | −$27.4m | −$14.2m | −$4.4m | −$1.7m | −$2.9m | −$2.4m |
| Free cash flow | $5.5m | −$47.4m | $24.7m | −$54.4m | −$9.5m | −$24.1m | −$35.4m | −$24.8m | −$24.9m | −$29.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.0m | $2.0m | $1.6m | $1.6m | $1.4m | $1.4m | $1.6m | $1.6m |
| Gross profit | $2.0m | $2.0m | $1.6m | $1.6m | $1.4m | $1.4m | $1.6m | $1.6m |
| Operating income | −$246,000 | $19.8m | −$9.1m | $60.7m | $22.5m | $9.4m | $7.0m | −$13.1m |
| Net income | $240,000 | $18.5m | −$6.6m | $53.5m | $25.2m | $9.2m | $7.7m | −$12.8m |
| Diluted earnings per share | 0.01 | 0.94 | -0.35 | 2.87 | 1.35 | 0.49 | 0.41 | -0.68 |
| Cash from operations | $2.0m | $15.0m | −$8.0m | $1.0m | −$3.0m | −$16.0m | −$7.0m | −$2.0m |
| Capital spending | — | −$13.0m | −$3.0m | −$13.0m | −$3.0m | −$5.0m | −$5.0m | −$5.0m |
| Free cash flow | — | $2.0m | −$11.0m | −$12.0m | −$6.0m | −$21.0m | −$12.0m | −$7.0m |
| Total assets | $497.9m | $465.2m | $417.0m | $420.4m | $359.6m | $333.1m | $326.7m | $317.2m |
| Cash and short-term investments | $116.0m | $98.5m | $37.9m | $48.1m | $41.4m | $47.4m | $28.8m | $43.1m |
| Debt | $1.4m | $1.4m | $1.4m | $1.4m | $1.5m | $1.6m | $1.7m | $1.8m |
| Shareholders' equity | $285.8m | $262.3m | $236.0m | $240.3m | $184.8m | $156.6m | $144.7m | $139.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 50.2% | 47.8% | 6.3% |
| Operating income | 36.2% | -5.4% | 6.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 96.3% | 97.5% | 90.0% | 29.0% |
| Operating margin | -425.7% | -428.7% | -831.0% | -779.6% |
| Net margin | 632.5% | 288.7% | -184.7% | -482.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.8 | -35.9 | -63.1 | -38.6 | -16.2 | -19.8 | -17.5 | -17.6 | -17.8 | -11.8 |
| Price to sales | 234.8 | 67.6 | 137.5 | 328.4 | — | — | 420.5 | 113.7 | 86.0 | 96.9 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -28% | -13% | 12% | -45% | 28% | 4% | 28% | 1% | 35% | -10% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.