A 
0.88
+3.18%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$69.0m
FY2016FY2025
Net income
−$19.0m
FY2016FY2025
Free cash flow
−$10.9m
FY2016FY2025
Shareholders' equity
$15.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $69.0m | $99.0m | $142.6m | $221.2m | $247.8m | $185.7m | $114.5m | $73.3m | $36.5m | $18.1m |
| Gross profit | $39.1m | $61.5m | $70.3m | $105.5m | $121.9m | $84.7m | $45.0m | $26.0m | $13.7m | $6.3m |
| Research and development | — | — | $4.6m | $6.0m | $9.8m | $8.1m | $10.7m | $3.7m | $3.7m | $3.3m |
| Operating income | −$18.1m | −$11.0m | −$76.2m | −$194.0m | −$34.1m | −$58.0m | −$54.4m | −$29.4m | −$22.6m | −$10.7m |
| Net income | −$19.0m | −$11.9m | −$74.6m | −$196.3m | −$236.0m | −$63.1m | −$58.8m | −$31.8m | −$23.1m | −$10.6m |
| Diluted earnings per share | -2.39 | -1.62 | -0.94 | -31.07 | -56.47 | -3.02 | -3.88 | -1.81 | -15.31 | -7.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $29.6m | $49.5m | $61.9m | $156.4m | $313.6m | $157.5m | $74.4m | $58.0m | $31.2m | — |
| Cash and short-term investments | $4.9m | $18.0m | $22.1m | $43.6m | $30.3m | $26.7m | $30.4m | $20.0m | $5.3m | — |
| Total liabilities | $14.4m | $19.5m | $25.8m | $54.5m | $89.3m | $134.1m | $63.7m | $52.6m | $23.0m | — |
| Debt | $4.6m | $7.4m | $12.1m | $22.7m | $40.4m | $86.5m | $35.1m | $27.5m | $10.3m | — |
| Shareholders' equity | $15.2m | $30.0m | $36.0m | $102.0m | $224.2m | $23.4m | $10.7m | $5.4m | $8.2m | — |
| Shares outstanding | 8m | 7m | 79m | 6m | 4m | 21m | 15m | 18m | 2m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$10.9m | $2.2m | −$13.4m | −$17.5m | −$42.0m | $6.1m | −$25.2m | −$30.3m | −$28.8m | — |
| Capital spending | −$51,000 | −$42,000 | −$119,000 | −$82,000 | −$32,000 | −$89,000 | −$114,000 | −$61,000 | −$125,000 | — |
| Free cash flow | −$10.9m | $2.1m | −$13.5m | −$17.6m | −$42.0m | $6.0m | −$25.3m | −$30.4m | −$28.9m | — |
| Dividends paid | — | — | — | — | — | −$150,000 | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7,000 | $18,000 | $15.1m | $19.0m | $19.5m | $15.4m | $24.6m | $26.2m |
| Gross profit | $1,000 | $5,000 | $8.5m | $10.7m | $10.6m | $9.4m | $15.6m | $15.8m |
| Operating income | −$3.8m | −$3.2m | −$2.0m | −$2.0m | −$4.6m | −$3.7m | −$1.6m | −$1.8m |
| Net income | −$491,000 | −$6.1m | −$7.9m | −$2.3m | −$4.9m | −$3.9m | −$1.3m | −$1.8m |
| Diluted earnings per share | -0.05 | -0.67 | -1.00 | -0.29 | -0.61 | -0.49 | -0.18 | -0.24 |
| Cash from operations | — | — | −$1.0m | −$1.0m | −$4.0m | −$3.0m | — | — |
| Total assets | $23.5m | $22.2m | $29.6m | $40.1m | $45.4m | $49.8m | $49.5m | $52.1m |
| Cash and short-term investments | $2.5m | $2.3m | $4.9m | $8.6m | $10.5m | $14.3m | $18.0m | $16.1m |
| Debt | $38,000 | $2.9m | $4.6m | $6.6m | $7.6m | $8.0m | $7.4m | $7.2m |
| Shareholders' equity | $12.6m | $9.5m | $15.2m | $22.6m | $24.3m | $27.0m | $30.0m | $30.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -32.2% | -18.0% | — |
| Operating income | -54.6% | -20.8% | — |
| Net income | -54.1% | -21.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 59.9% | 52.0% | 50.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -0.3 | -1.5 | -4.5 | -0.3 | -0.6 | -26.2 | -7.0 |
| Price to sales | 0.1 | 0.2 | 2.3 | 0.3 | 0.5 | 8.9 | 3.6 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Return | -68% | -48% | -60% | -67% | -52% | 194% | -52% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 12-to-1 reverse split · 22 Mar 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.