A
13.65
+5.81%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€95.6m
FY2016FY2025
Net income
€952,000
FY2016FY2025
Free cash flow
€762,000
FY2016FY2025
Shareholders' equity
€35.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €95.6m | €93.5m | €100.0m | €90.6m | €78.8m | €70.1m | €66.3m | €56.5m | €48.6m | €37.5m |
| Gross profit | €56.0m | €51.7m | €59.9m | €52.2m | €46.5m | €36.1m | €36.1m | €27.9m | €29.1m | €22.1m |
| Research and development | €28.2m | €28.3m | €31.1m | €26.1m | €16.0m | €12.6m | €12.1m | €9.3m | €8.0m | €7.1m |
| Operating income | −€2.7m | −€9.3m | −€2.9m | −€6.8m | −€2.9m | −€3.2m | €4.7m | €1.4m | €4.9m | €2.1m |
| Net income | €952,000 | −€5.4m | −€4.0m | −€46,000 | €1.1m | −€275,000 | €4.6m | €1.7m | €3.8m | €2.2m |
| Diluted earnings per share | 0.08 | -0.47 | -0.35 | -0.00 | 0.10 | -0.03 | 0.44 | 0.15 | 0.37 | 0.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €112.3m | €118.4m | €108.0m | €101.4m | €93.0m | €93.3m | €57.1m | €44.3m | €38.8m | €28.2m |
| Cash and short-term investments | €5.3m | €9.5m | €5.6m | €3.9m | €11.4m | €17.1m | €10.3m | €6.3m | €2.5m | €4.1m |
| Total liabilities | €76.7m | €84.9m | €70.0m | €60.6m | €53.6m | €57.9m | €30.0m | €22.7m | €20.0m | €14.4m |
| Debt | €31.1m | €38.0m | €33.8m | €27.0m | €24.7m | €23.5m | €9.4m | €6.5m | €5.8m | €4.7m |
| Shareholders' equity | €35.6m | €33.6m | €38.0m | €40.8m | €39.4m | €35.6m | €27.1m | €21.5m | €18.8m | €13.8m |
| Shares outstanding | 12m | 11m | 11m | 11m | 11m | 10m | 10m | 11m | 10m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €1.6m | €3.9m | €627,000 | −€7.6m | €71,999 | €5.8m | €5.4m | €5.4m | −€851,000 | €2.4m |
| Capital spending | −€837,000 | −€1.7m | −€2.1m | −€3.2m | −€3.0m | −€2.5m | −€1.0m | −€2.1m | −€1.0m | −€725,000 |
| Free cash flow | €762,000 | €2.2m | −€1.4m | −€10.8m | −€2.9m | €3.3m | €4.3m | €3.3m | −€1.9m | €1.6m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €50.4m | €53.6m | €41.9m | €52.7m | €40.8m | €50.9m | €49.1m | €47.7m |
| Gross profit | €31.0m | €31.8m | €24.3m | €30.6m | €22.3m | €31.5m | €27.2m | €28.4m |
| Operating income | €3.6m | €2.9m | −€4.3m | €163,000 | −€6.9m | €3.7m | −€6.1m | −€2.5m |
| Net income | €2.9m | €4.3m | −€3.3m | €2.9m | −€8.3m | −€679,000 | −€3.3m | €82,000 |
| Diluted earnings per share | 0.25 | 0.37 | -0.29 | 0.25 | -0.72 | -0.06 | -0.29 | 0.01 |
| Cash from operations | €8.0m | €1.0m | — | −€8.0m | — | −€4.0m | €4.0m | −€7.0m |
| Capital spending | −€2.0m | — | — | — | −€1.0m | −€1.0m | — | −€2.0m |
| Free cash flow | €6.0m | — | — | — | — | −€5.0m | — | −€9.0m |
| Total assets | €110.2m | €112.3m | €102.3m | €118.4m | €98.4m | €108.0m | €101.5m | €101.4m |
| Cash and short-term investments | €7.1m | €5.3m | €2.3m | €9.5m | €3.8m | €5.6m | €9.6m | €3.9m |
| Debt | €12.9m | €14.6m | €33.8m | €38.0m | €34.2m | €29.5m | €28.9m | €27.0m |
| Shareholders' equity | €39.0m | €35.6m | €30.8m | €33.6m | €30.4m | €38.0m | €38.7m | €40.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.8% | 6.4% | 12.8% |
| Operating income | -26.3% | -3.3% | -1.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 57.0% | 57.9% | 57.2% | 56.5% |
| Operating margin | -6.3% | -5.7% | -5.3% | -2.3% |
| Net margin | -2.3% | -2.2% | -1.4% | 0.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 85.6 | -11.6 | -20.1 | -2551.3 | 132.5 | -634.4 | 25.4 | 72.4 | 43.8 | 30.2 |
| Price to sales | 0.8 | 0.7 | 0.8 | 1.3 | 1.9 | 2.5 | 1.8 | 2.2 | 3.4 | 1.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.