A 
1.03
—
Close of 4 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€21.9m
FY2016FY2025
Net income
€1.6m
FY2016FY2025
Free cash flow
€1.6m
FY2016FY2025
Shareholders' equity
€11.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €21.9m | €21.6m | €18.8m | €19.2m | €18.4m | €19.4m | €28.3m | €31.2m | €37.7m | €39.9m |
| Gross profit | €10.5m | €11.1m | €9.8m | €10.3m | €9.6m | €8.3m | €14.1m | €15.9m | €20.1m | €21.5m |
| Operating income | €2.2m | €3.0m | €2.0m | €1.8m | €4.0m | −€411,980 | €2.3m | €1.9m | €1.8m | €2.1m |
| Net income | €1.6m | €1.4m | €1.0m | €686,279 | €2.9m | −€980,732 | €844,250 | €329,249 | €828,041 | €156,312 |
| Diluted earnings per share | 0.10 | 0.09 | 0.07 | 0.04 | 0.19 | -0.06 | 0.06 | 0.02 | 0.05 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €29.3m | €30.1m | €29.9m | €29.2m | €30.1m | €29.7m | €31.5m | €32.1m | €34.4m | €35.5m |
| Cash and short-term investments | €4.0m | €4.8m | €4.3m | €4.3m | €5.9m | €4.9m | €4.5m | €5.0m | €5.4m | €4.7m |
| Total liabilities | €18.0m | €20.2m | €21.1m | €21.3m | €23.0m | €25.1m | €26.1m | €27.4m | €29.9m | €31.4m |
| Debt | €10.1m | €12.5m | €12.8m | €13.4m | €15.1m | €15.4m | €15.4m | €16.0m | €16.9m | €17.5m |
| Shareholders' equity | €11.2m | €9.8m | €8.4m | €7.5m | €6.8m | €4.6m | €5.6m | €4.9m | €4.5m | €3.7m |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €1.6m | €2.5m | €872,759 | €464,464 | €3.5m | €687,047 | €1.3m | €668,828 | €1.5m | €28,244 |
| Capital spending | −€44,178 | −€87,411 | −€294,791 | −€32,265 | −€32,626 | −€51,241 | −€47,328 | −€26,079 | −€186,492 | −€136,782 |
| Free cash flow | €1.6m | €2.4m | €577,968 | €432,199 | €3.5m | €635,806 | €1.3m | €642,749 | €1.3m | −€108,538 |
| Dividends paid | −€152,955 | — | — | — | — | — | — | −€125,000 | −€200,000 | −€200,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €11.6m | €5.8m | €11.2m | €5.6m | €5.4m | €5.4m | €5.4m | €5.4m |
| Gross profit | €5.6m | €3.0m | €5.3m | €2.8m | €2.7m | €2.7m | €2.8m | €2.8m |
| Operating income | €1.5m | €1.0m | €791,724 | €511,586 | €842,441 | €842,441 | €573,399 | €573,399 |
| Net income | €1.4m | €711,944 | €508,348 | €254,174 | €525,717 | €525,717 | €165,216 | €178,986 |
| Diluted earnings per share | 0.09 | 0.05 | 0.03 | 0.02 | 0.03 | 0.03 | 0.01 | 0.01 |
| Cash from operations | — | — | €1.0m | — | — | — | €2.0m | €1.0m |
| Total assets | €29.8m | €29.8m | €29.3m | €29.3m | €29.2m | €29.2m | €30.1m | €30.1m |
| Cash and short-term investments | €3.6m | €3.6m | €4.0m | €4.0m | €3.8m | €3.8m | €4.8m | €4.8m |
| Debt | €1.5m | €1.2m | €4.6m | €4.6m | €5.3m | €5.3m | €6.8m | €6.8m |
| Shareholders' equity | €12.6m | €12.6m | €11.2m | €11.2m | €10.8m | €10.8m | €9.8m | €9.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.4% | 2.5% | -6.6% |
| Operating income | 6.2% | — | 7.7% |
| Net income | 31.5% | — | 24.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 49.5% | 51.1% | 49.9% | 51.5% |
| Operating margin | 11.9% | 11.1% | 10.6% | 7.3% |
| Net margin | 6.8% | 5.7% | 5.5% | 3.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.1 | 5.0 | 4.3 | 8.3 | 2.2 | -5.0 | 7.3 | 21.2 | 9.9 | 63.5 |
| Price to sales | 1.0 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 9 Oct 2025.
| FY2025 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.03 | 0.02 | 0.02 | 0.07 | 0.065 | 0.06 | 0.06 |
- 4-for-1 split · 13 Dec 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.