A 
0.90
+0.44%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€333.0m
FY2016FY2024
Net income
−€39.4m
FY2016FY2024
Free cash flow
€162.2m
FY2016FY2024
Shareholders' equity
€289.9m
FY2016FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | €333.0m | €89.5m | €41.0m | €174.1m | €132.0m | €107.2m | €99.8m | €220.4m | €156.8m |
| Operating income | −€3.8m | −€64.1m | €19.5m | €64.2m | €40.2m | €7.9m | €47.2m | €36.5m | €33.2m |
| Net income | −€39.4m | −€107.1m | −€843,000 | €38.1m | €24.1m | €37.8m | €35.2m | €22.2m | €20.4m |
| Diluted earnings per share | -0.91 | -7.95 | -0.07 | 3.19 | 2.02 | 3.84 | 6.48 | 4.07 | 3.74 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | €1.15bn | €1.33bn | €1.28bn | €1.23bn | €1.06bn | €838.0m | €670.8m | €593.2m | €686.1m |
| Cash and short-term investments | €59.5m | €47.6m | €25.5m | €92.1m | €68.5m | €45.4m | €110.2m | €48.1m | €145.4m |
| Total liabilities | €854.4m | €984.4m | €1.01bn | €930.1m | €797.2m | €650.9m | €500.5m | €443.5m | €546.7m |
| Debt | €724.1m | €854.5m | €892.6m | €834.5m | €657.4m | €540.0m | €440.3m | €377.1m | €450.5m |
| Shareholders' equity | €289.9m | €343.1m | €271.4m | €298.6m | €258.6m | €184.3m | €167.4m | €146.7m | €136.7m |
| Shares outstanding | 43m | 13m | 12m | 12m | 12m | 10m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €163.1m | −€100.1m | −€159.2m | −€215.4m | −€105.0m | −€138.6m | −€61.2m | €334,000 | €61.8m |
| Capital spending | −€911,000 | −€825,000 | −€1.2m | −€656,000 | −€759,000 | −€2.2m | −€409,000 | −€165,000 | −€277,000 |
| Free cash flow | €162.2m | −€100.9m | −€160.4m | −€216.0m | −€105.8m | −€140.8m | −€61.6m | €169,000 | €61.6m |
| Dividends paid | — | −€10.0m | −€17.1m | −€16.3m | −€12.3m | −€11.7m | −€11.3m | −€11.2m | −€10.9m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €39.3m | €93.6m | €53.4m | €186.2m | €146.9m | €58.4m | €31.0m | €15.5m |
| Operating income | −€11.2m | −€57.8m | −€2.5m | −€17.3m | €18.0m | −€12.7m | −€1.2m | −€8.5m |
| Net income | −€18.3m | −€116.3m | −€22.5m | −€39.6m | €226,000 | −€53.3m | −€53.8m | −€27.0m |
| Diluted earnings per share | -0.30 | -2.00 | -0.39 | -0.91 | 0.01 | -3.96 | -3.99 | -4.00 |
| Cash from operations | €1.0m | €27.0m | −€29.0m | €110.0m | €16.0m | −€53.0m | −€60.0m | — |
| Total assets | €817.3m | €871.6m | €1.10bn | €1.15bn | €1.30bn | €1.34bn | €1.28bn | €1.28bn |
| Cash and short-term investments | €66.9m | €59.6m | €63.3m | €59.5m | €55.4m | €49.4m | €24.2m | €24.2m |
| Debt | €546.2m | €576.1m | €655.4m | €717.9m | €805.9m | €848.1m | €914.4m | €456.1m |
| Shareholders' equity | €193.5m | €206.1m | €317.8m | €289.9m | €340.6m | €343.1m | €221.8m | €223.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 53.1% | 2.2% | 2.3% |
| Net income | 448.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -5.1% | -11.3% | 3.8% | 11.7% |
| Net margin | -37.1% | -46.9% | -24.4% | -5.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.0 | -3.8 | -0.9 | -386.1 | 10.0 | 15.9 | 10.2 | 4.3 | 6.2 | 6.6 |
| Price to sales | 1.0 | 0.4 | 1.1 | 7.9 | 2.2 | 2.9 | 3.6 | 1.5 | 0.6 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 May 2023.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.015 | 0.014 | 0.024 | 0.022 | 0.021 | 0.02 | 0.02 | 0.019 |
- 7-for-1 split · 4 May 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.