408
+10.27%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 21.04bn
FY2017FY2025
Net income
IDR 127.5m
FY2017FY2025
Free cash flow
IDR 1.21bn
FY2017FY2025
Shareholders' equity
IDR 77.78bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 21.04bn | IDR 14.20bn | IDR 23.65bn | IDR 42.52bn | IDR 55.02bn | IDR 40.31bn | IDR 93.60bn | IDR 74.96bn | IDR 44.56bn |
| Gross profit | IDR 7.57bn | IDR 4.83bn | IDR 8.94bn | IDR 13.32bn | IDR 15.75bn | IDR 12.56bn | IDR 30.29bn | IDR 23.05bn | IDR 13.77bn |
| Operating income | IDR 1.91bn | −IDR 210.4m | IDR 2.93bn | IDR 3.96bn | IDR 7.52bn | IDR 6.31bn | IDR 21.45bn | IDR 16.13bn | IDR 9.21bn |
| Net income | IDR 127.5m | −IDR 2.11bn | IDR 162.8m | IDR 2.15bn | IDR 5.52bn | IDR 3.39bn | IDR 19.75bn | IDR 13.36bn | IDR 6.72bn |
| Diluted earnings per share | 0.10 | -1.69 | 0.13 | 1.72 | 4.42 | 2.20 | 63.19 | 10.69 | 5.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 104.28bn | IDR 106.94bn | IDR 113.77bn | IDR 115.43bn | IDR 92.38bn | IDR 100.14bn | IDR 89.83bn | IDR 69.08bn | IDR 56.19bn |
| Cash and short-term investments | IDR 7.06bn | IDR 8.04bn | IDR 10.96bn | IDR 14.57bn | IDR 3.50bn | IDR 3.15bn | IDR 3.20bn | IDR 4.23bn | IDR 5.88bn |
| Total liabilities | IDR 26.51bn | IDR 29.29bn | IDR 34.18bn | IDR 35.81bn | IDR 14.09bn | IDR 26.91bn | IDR 42.30bn | IDR 41.30bn | IDR 41.79bn |
| Debt | IDR 23.75bn | IDR 25.94bn | IDR 29.29bn | IDR 29.07bn | IDR 10.13bn | IDR 17.92bn | IDR 20.42bn | IDR 18.94bn | IDR 21.23bn |
| Shareholders' equity | IDR 77.78bn | IDR 77.65bn | IDR 79.59bn | IDR 79.62bn | IDR 78.29bn | IDR 73.23bn | IDR 47.53bn | IDR 27.78bn | IDR 14.40bn |
| Shares outstanding | 1,250m | 1,250m | 1,250m | 1,250m | 1,250m | 1,541m | 313m | 1,250m | 1,250m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 1.25bn | IDR 243.1m | −IDR 3.43bn | −IDR 5.65bn | IDR 8.51bn | −IDR 19.55bn | IDR 6.95bn | IDR 4.75bn | IDR 4.68bn |
| Capital spending | −IDR 39.4m | −IDR 21.5m | −IDR 46.1m | −IDR 1.92bn | −IDR 141.0m | −IDR 226.7m | −IDR 984.7m | −IDR 2.77bn | −IDR 904.9m |
| Free cash flow | IDR 1.21bn | IDR 221.6m | −IDR 3.48bn | −IDR 7.56bn | IDR 8.37bn | −IDR 19.77bn | IDR 5.96bn | IDR 1.98bn | IDR 3.77bn |
| Dividends paid | — | — | −IDR 150.0m | −IDR 812.5m | −IDR 492.4m | −IDR 492.4m | −IDR 492.4m | −IDR 492.4m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 6.92bn | IDR 3.20bn | IDR 2.63bn | IDR 8.93bn | IDR 4.95bn | IDR 4.52bn | −IDR 2.56bn | IDR 4.79bn |
| Gross profit | IDR 2.50bn | IDR 1.16bn | IDR 1.08bn | IDR 3.46bn | IDR 1.83bn | IDR 1.45bn | −IDR 1.35bn | IDR 2.05bn |
| Operating income | IDR 882.3m | −IDR 525.0m | IDR 347.7m | IDR 1.97bn | IDR 82.3m | IDR 17.2m | −IDR 5.28bn | IDR 274.4m |
| Net income | IDR 870.9m | −IDR 1.13bn | IDR 689.5m | IDR 1.29bn | −IDR 901.4m | −IDR 953.1m | −IDR 2.17bn | −IDR 80.3m |
| Diluted earnings per share | 0.70 | -0.90 | 0.55 | 1.03 | -0.72 | -0.76 | -1.73 | -0.06 |
| Cash from operations | — | −IDR 2.08bn | −IDR 2.20bn | IDR 2.26bn | IDR 1.04bn | IDR 144.0m | −IDR 1.90bn | −IDR 205.0m |
| Capital spending | — | −IDR 1.0m | −IDR 19.0m | −IDR 5.0m | −IDR 9.0m | −IDR 4.0m | −IDR 5.0m | −IDR 5.0m |
| Free cash flow | — | −IDR 2.08bn | −IDR 2.22bn | IDR 2.25bn | IDR 1.03bn | IDR 140.0m | −IDR 1.90bn | −IDR 210.0m |
| Total assets | IDR 106.66bn | IDR 105.40bn | IDR 104.28bn | IDR 100.90bn | IDR 102.86bn | IDR 105.17bn | IDR 106.94bn | IDR 110.35bn |
| Cash and short-term investments | IDR 6.86bn | IDR 6.20bn | IDR 7.06bn | IDR 6.42bn | IDR 6.98bn | IDR 7.06bn | IDR 8.04bn | IDR 10.55bn |
| Debt | IDR 15.94bn | IDR 14.64bn | IDR 23.75bn | IDR 20.89bn | IDR 23.71bn | IDR 24.82bn | IDR 25.94bn | IDR 26.75bn |
| Shareholders' equity | IDR 77.54bn | IDR 76.65bn | IDR 77.78bn | IDR 77.09bn | IDR 75.80bn | IDR 76.70bn | IDR 77.65bn | IDR 79.65bn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 36.0% | 34.0% | 37.8% | 31.3% | 28.6% | 31.2% |
| Operating margin | 9.1% | 1.2% | 12.4% | 10.1% | 13.0% | 15.7% |
| Net margin | 0.6% | -14.9% | 0.7% | 5.1% | 10.0% | 8.4% |
| Return on equity | 0.2% | -2.7% | 0.2% | 2.7% | 7.1% | 4.6% |
| Return on assets | 0.1% | -2.0% | 0.1% | 1.9% | 6.0% | 3.4% |
| Free cash flow yield | 0.2% | 0.0% | -0.5% | -0.5% | 1.3% | -2.3% |
| Revenue growth | 48.2% | -40.0% | -44.4% | -22.7% | 36.5% | -56.9% |
| Earnings growth | -106.0% | -1395.5% | -92.4% | -61.0% | 62.9% | -82.8% |
| Current ratio | 6.32x | 6.19x | 5.23x | 4.98x | 6.24x | 3.38x |
| Debt to equity | 0.31x | 0.33x | 0.37x | 0.31x | 0.13x | 0.24x |
| Equity ratio | 74.6% | 72.6% | 70.0% | 69.0% | 84.8% | 73.1% |
| Interest coverage | 0.83x | 0.08x | 1.63x | 2.01x | 4.36x | 2.15x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 18.9% | -393.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -20.9% | -12.2% | — |
| Operating income | -21.6% | -21.3% | — |
| Net income | -61.0% | -48.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.2% | 34.2% | 32.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | — | -14.8 | 399.2 | 48.2 | 41.0 | 69.1 |
| Price to sales | 36.8 | 2.2 | 2.8 | 2.4 | 4.1 | 5.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Jul 2023.
| FY2023 | FY2022 | FY2021 | |
|---|---|---|---|
| Paid in the year | 0.12 | 0.65 | 0.39 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.