A 
14.54
+0.62%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.20bn
FY2017FY2026
Net income
₹64.9m
FY2017FY2026
Free cash flow
−₹445.3m
FY2017FY2026
Shareholders' equity
₹958.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.20bn | ₹957.3m | ₹408.3m | ₹406.3m | ₹404.3m | ₹435.2m | ₹581.5m | ₹575.7m | ₹514.7m | ₹421.0m |
| Gross profit | ₹126.2m | ₹147.9m | ₹85.3m | ₹51.1m | ₹75.1m | ₹73.0m | ₹87.3m | ₹81.3m | ₹86.5m | ₹45.9m |
| Operating income | ₹102.7m | ₹68.5m | ₹64.6m | ₹43.1m | ₹45.3m | ₹46.5m | ₹57.5m | ₹50.0m | ₹48.8m | ₹35.5m |
| Net income | ₹64.9m | ₹35.4m | ₹21.4m | ₹20.8m | ₹21.6m | ₹21.0m | ₹24.0m | ₹21.2m | ₹23.2m | ₹14.7m |
| Diluted earnings per share | 0.52 | 0.32 | 0.31 | 0.25 | 0.30 | 0.29 | 0.31 | 0.31 | 0.19 | 0.12 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.19bn | ₹896.3m | ₹575.6m | ₹498.3m | ₹486.5m | ₹482.0m | ₹573.0m | ₹500.3m | ₹281.7m | ₹209.6m |
| Cash and short-term investments | ₹69.9m | ₹79.1m | ₹2.2m | ₹20.1m | ₹71,000 | ₹21.6m | ₹20.8m | ₹20.6m | ₹9.8m | ₹9.9m |
| Total liabilities | ₹229.8m | ₹223.4m | ₹198.5m | ₹143.5m | ₹152.5m | ₹169.5m | ₹299.5m | ₹253.0m | ₹186.6m | ₹143.2m |
| Debt | ₹136.2m | ₹158.3m | ₹92.1m | ₹112.2m | ₹48.1m | ₹103.0m | ₹155.4m | ₹149.0m | ₹112.7m | ₹62.7m |
| Shareholders' equity | ₹958.7m | ₹673.0m | ₹377.1m | ₹355.7m | ₹334.0m | ₹312.4m | ₹273.5m | ₹247.3m | ₹95.0m | ₹66.4m |
| Shares outstanding | 124m | 111m | 70m | 83m | 72m | 73m | 78m | 69m | 124m | 124m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹412.7m | −₹143.5m | ₹12.6m | ₹19.3m | −₹74.2m | −₹53.1m | ₹13.1m | ₹37.0m | ₹19.4m | −₹31.9m |
| Capital spending | −₹32.6m | −₹13.9m | −₹8.8m | −₹619,000 | −₹3.0m | −₹1.2m | −₹25.3m | −₹890,000 | −₹29.6m | −₹3.8m |
| Free cash flow | −₹445.3m | −₹157.4m | ₹3.8m | ₹18.7m | −₹77.3m | −₹54.3m | −₹12.2m | ₹36.1m | −₹10.2m | −₹35.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹109.7m | ₹602.0m | ₹295.1m | ₹197.4m | ₹106.0m | ₹436.9m | ₹201.2m | ₹284.2m |
| Gross profit | ₹22.9m | ₹51.5m | ₹33.9m | ₹30.8m | ₹28.8m | ₹59.8m | ₹33.6m | ₹38.9m |
| Operating income | ₹15.7m | ₹43.5m | ₹25.9m | ₹22.8m | ₹8.6m | ₹53.2m | ₹17.9m | ₹27.4m |
| Net income | ₹10.0m | ₹30.8m | ₹17.1m | ₹10.4m | ₹6.6m | ₹4.9m | ₹10.3m | ₹18.1m |
| Diluted earnings per share | 0.08 | 0.25 | 0.15 | 0.09 | 0.06 | 0.04 | 0.15 | 0.26 |
| Cash from operations | — | — | — | −₹54.0m | — | — | — | — |
| Capital spending | — | — | — | −₹7.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹61.0m | — | — | — | — |
| Total assets | — | ₹1.19bn | — | ₹962.8m | — | ₹896.3m | — | ₹976.6m |
| Cash and short-term investments | ₹69.9m | ₹69.9m | ₹19.2m | ₹84.2m | ₹79.1m | ₹79.1m | ₹263.0m | ₹263.0m |
| Debt | — | ₹136.2m | — | ₹166.1m | — | ₹158.3m | — | ₹192.1m |
| Shareholders' equity | ₹958.7m | ₹958.7m | ₹696.0m | ₹696.0m | ₹673.0m | ₹673.0m | ₹656.3m | ₹656.3m |
Financial ratios
Data as of 23 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 10.5% | 15.4% | 20.9% | 12.6% | 18.6% | 16.8% |
| Operating margin | 8.6% | 7.1% | 11.9% | 10.2% | 11.2% | 10.4% |
| Net margin | 5.4% | 3.7% | 5.3% | 5.1% | 5.3% | 4.8% |
| Return on equity | 6.8% | 5.3% | 5.7% | 5.8% | 6.5% | 6.7% |
| Return on assets | 5.5% | 4.0% | 3.7% | 4.2% | 4.4% | 4.3% |
| Free cash flow yield | -25.1% | -9.5% | 2.5% | 2.0% | -8.1% | -5.8% |
| Revenue growth | 25.4% | 134.5% | 0.5% | 0.5% | -7.1% | -25.2% |
| Earnings growth | 83.2% | 65.2% | 3.1% | -3.5% | 2.8% | -12.6% |
| Current ratio | 5.70x | 3.69x | 2.69x | 3.08x | 2.67x | 2.34x |
| Debt to equity | 0.14x | 0.24x | 0.24x | 0.32x | 0.14x | 0.30x |
| Equity ratio | 80.7% | 75.1% | 65.5% | 71.4% | 68.6% | 64.8% |
| Interest coverage | 6.74x | 3.00x | 2.86x | 3.01x | 2.75x | 2.35x |
| Buybacks as a share of market value | -11.6% | -58.7% | 15.2% | -14.2% | 1.3% | 6.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 43.5% | 22.5% | — |
| Operating income | 33.6% | 17.2% | — |
| Net income | 46.2% | 25.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.7% | 13.8% | 14.7% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 28.3 | 81.8 | 42.7 | 46.7 | 47.9 | 35.0 | 8.1 |
| Price to sales | 1.5 | 3.0 | 2.3 | 2.4 | 2.5 | 1.7 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-for-1 split · 16 Nov 2023
- 3-for-1 split · 1 Sept 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.