A 
606.00p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£203.2m
FY2018FY2025
Net income
£32.2m
FY2018FY2025
Free cash flow
£20.6m
FY2018FY2025
Shareholders' equity
£157.1m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £203.2m | £168.0m | £110.5m | £73.1m | £55.8m | £42.4m | £47.8m | £37.7m |
| Operating income | £51.9m | £42.8m | £31.2m | £17.7m | £7.3m | £1.9m | £8.8m | £4.3m |
| Net income | £32.2m | £28.8m | £21.6m | £12.4m | £2.5m | −£998,000 | £5.0m | £2.6m |
| Diluted earnings per share | 0.40 | 0.35 | 0.27 | 0.16 | 0.03 | -0.01 | 0.06 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | £323.3m | £313.6m | £213.7m | £136.8m | £99.0m | £99.8m | £106.8m | £79.6m |
| Cash and short-term investments | £14.1m | £12.2m | £10.8m | £9.0m | £4.9m | £11.0m | £4.9m | £2.6m |
| Total liabilities | £166.2m | £186.3m | £116.1m | £61.0m | £37.9m | £55.1m | £60.6m | £37.6m |
| Debt | £123.0m | £140.5m | £72.5m | £37.7m | £27.6m | £47.1m | £52.0m | £27.7m |
| Shareholders' equity | £157.1m | £127.3m | £97.6m | £74.9m | £61.1m | £44.7m | £46.2m | £42.0m |
| Shares outstanding | 81m | 81m | 81m | 80m | 80m | 80m | 81m | 81m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | £57.8m | £30.1m | £39.0m | £32.9m | £7.2m | £15.0m | £11.4m | £9.6m |
| Capital spending | −£37.2m | −£29.4m | −£19.5m | −£14.5m | −£7.9m | −£5.1m | −£9.3m | −£8.8m |
| Free cash flow | £20.6m | £729,000 | £19.6m | £18.4m | −£653,000 | £9.9m | £2.1m | £827,000 |
| Dividends paid | −£965,000 | −£883,000 | −£796,000 | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £100.2m | £104.1m | £99.1m | £87.6m | £80.5m | £60.6m | £49.8m | £41.4m |
| Operating income | £22.2m | £29.8m | £23.7m | £21.1m | £19.8m | £16.0m | £14.3m | £10.5m |
| Net income | £13.4m | £18.3m | £13.9m | £15.4m | £13.4m | £11.1m | £10.4m | £6.8m |
| Diluted earnings per share | 0.17 | 0.23 | 0.17 | 0.19 | 0.16 | 0.14 | 0.13 | 0.08 |
| Cash from operations | £20.0m | £36.0m | £21.0m | £20.0m | £9.0m | £26.0m | £13.0m | £23.0m |
| Capital spending | −£25.0m | −£16.0m | −£20.0m | −£12.0m | −£16.0m | −£11.0m | −£8.0m | −£6.0m |
| Free cash flow | −£5.0m | £20.0m | £1.0m | £8.0m | −£7.0m | £15.0m | £5.0m | £17.0m |
| Total assets | £342.9m | £323.3m | £326.5m | £313.6m | £228.3m | £213.7m | £141.2m | £136.8m |
| Cash and short-term investments | £8.9m | £14.1m | £12.0m | £12.2m | £6.3m | £10.8m | £6.5m | £9.0m |
| Debt | £123.2m | £120.2m | £140.8m | £138.8m | £76.9m | £70.8m | £31.1m | £35.7m |
| Shareholders' equity | £170.3m | £157.1m | £137.9m | £127.3m | £110.4m | £97.6m | £85.3m | £75.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 40.6% | 36.8% | — |
| Operating income | 43.0% | 94.3% | — |
| Net income | 37.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 25.5% | 25.9% | 23.4% | — |
| Net margin | 16.4% | 17.1% | 14.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 7.8 | 15.8 | 23.1 | 20.3 | 56.6 |
| Price to sales | 1.2 | 2.7 | 4.5 | 3.4 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 30 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 0.013 | 0.012 | 0.011 | 0.01 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.