A 
12.02
+5.16%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$79.4m
FY2016FY2025
Net income
−$30.3m
FY2016FY2025
Free cash flow
$6.9m
FY2016FY2025
Shareholders' equity
$53.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $79.4m | $101.2m | $113.3m | $106.3m | $85.2m | $65.5m | $85.0m | $100.1m | $83.1m | $120.3m |
| Gross profit | $27.0m | $36.2m | $35.6m | $39.5m | $34.5m | $24.4m | $33.4m | $36.9m | $31.1m | $34.1m |
| Research and development | $2.6m | $4.2m | $7.3m | $6.4m | $6.0m | $3.3m | $3.1m | $2.9m | $2.7m | $8.0m |
| Operating income | −$28.5m | −$7.0m | −$15.0m | $17.3m | $3.7m | −$485,000 | $4.9m | $6.1m | $3.6m | −$7.9m |
| Net income | −$30.3m | −$8.5m | −$12.6m | $17.4m | $1.5m | −$15.7m | −$5.2m | $5.3m | $9.1m | −$7.0m |
| Diluted earnings per share | -2.07 | -0.59 | -0.89 | 1.24 | 0.10 | -1.11 | -0.36 | 0.37 | 0.60 | -0.53 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $92.9m | $119.3m | $137.0m | $133.5m | $116.9m | $102.1m | $126.5m | $149.4m | $191.6m | $118.4m |
| Cash and short-term investments | $17.9m | $11.1m | $13.1m | $46.9m | $32.8m | $45.1m | $53.0m | $58.3m | $51.1m | $27.7m |
| Total liabilities | $39.5m | $37.0m | $48.7m | $35.2m | $31.3m | $20.6m | $39.0m | $56.3m | $101.1m | $53.1m |
| Debt | $294,000 | $290,000 | $10.7m | $300,000 | $5.0m | $5.2m | $5.5m | $5.9m | $8.5m | $10.2m |
| Shareholders' equity | $53.4m | $82.4m | $88.4m | $98.4m | $85.6m | $81.5m | $87.5m | $93.1m | $90.5m | $67.1m |
| Shares outstanding | 15m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 15m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $7.9m | $9.8m | −$7.7m | $5.2m | −$6.0m | −$1.7m | $173,000 | $6.8m | $11.8m | −$9.7m |
| Capital spending | −$950,000 | −$4.9m | −$2.9m | −$1.1m | −$3.0m | −$2.7m | −$714,000 | −$1.5m | −$1.3m | −$978,000 |
| Free cash flow | $6.9m | $5.0m | −$10.6m | $4.1m | −$9.0m | −$4.3m | −$541,000 | $5.3m | $10.5m | −$10.7m |
| Dividends paid | — | — | — | −$4.2m | — | −$877,000 | — | −$368,000 | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $22.4m | $20.5m | $19.0m | $19.8m | $19.6m | $15.6m | $24.4m | $24.1m |
| Gross profit | $11.2m | $9.8m | $8.5m | $8.8m | $9.1m | −$325,000 | $9.4m | $9.8m |
| Operating income | $2.2m | $1.8m | $775,000 | $1.8m | $915,000 | −$31.6m | $341,000 | $26,000 |
| Net income | $1.7m | $1.2m | $108,000 | $520,000 | $196,000 | −$31.8m | $312,000 | −$536,000 |
| Diluted earnings per share | 0.10 | 0.07 | 0.01 | 0.04 | 0.01 | -2.17 | 0.02 | -0.04 |
| Cash from operations | $1.0m | $2.0m | $4.0m | $2.0m | $2.0m | — | $2.0m | — |
| Total assets | $156.7m | $97.4m | $94.1m | $92.9m | $89.5m | $83.4m | $117.8m | $119.3m |
| Cash and short-term investments | $83.1m | $24.4m | $22.1m | $17.9m | $15.6m | $13.4m | $13.2m | $11.1m |
| Debt | $2.2m | $2.3m | $2.1m | $2.0m | $1.9m | $2.2m | $2.2m | $2.1m |
| Shareholders' equity | $115.6m | $56.0m | $54.1m | $53.4m | $51.7m | $51.0m | $82.4m | $82.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.3% | 3.9% | -2.7% |
| Operating income | — | 125.8% | 7.7% |
| Net income | — | 14.0% | 14.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.0% | 34.6% | 35.8% | 34.4% |
| Operating margin | -19.6% | -8.3% | -5.4% | -3.5% |
| Net margin | -21.5% | -8.5% | -8.8% | -5.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.1 | -9.2 | -4.7 | 6.1 | 94.9 | -5.7 | -19.8 | 12.2 | 16.9 | -8.0 |
| Price to sales | 2.3 | 0.8 | 0.5 | 1.0 | 1.7 | 1.4 | 1.2 | 0.7 | 1.9 | 0.5 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 119% | 48% | -53% | -13% | 44% | -5% | 44% | -57% | 151% | -32% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-to-1 reverse split · 16 Mar 1999
- 2-to-1 reverse split · 7 Jun 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.