A 
10.38
+7.56%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$140.5m
FY2016FY2025
Net income
−$13.1m
FY2016FY2025
Free cash flow
$21.4m
FY2016FY2025
Shareholders' equity
$197.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $140.5m | $119.8m | $119.1m | $95.8m | $76.1m | $65.5m | $73.2m | $89.0m | $54.4m | $35.5m |
| Research and development | $5.6m | $7.8m | $6.8m | $6.1m | $5.4m | $6.0m | $5.4m | $8.4m | $4.5m | $2.9m |
| Operating income | −$8.4m | −$10.7m | −$3.5m | −$9.9m | $6.0m | −$14.8m | −$15.3m | −$6.3m | −$1.0m | $1.2m |
| Net income | −$13.1m | −$11.8m | −$9.2m | −$14.5m | $3.2m | −$16.3m | $30.0m | −$7.5m | −$5.7m | −$972,000 |
| Diluted earnings per share | -0.48 | -0.44 | -0.37 | -0.71 | 0.17 | -0.86 | 1.91 | -0.49 | -0.45 | -0.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $531.4m | $436.6m | $443.9m | $419.9m | $433.2m | $515.4m | $320.1m | $361.1m | $203.3m | $85.8m |
| Cash and short-term investments | $25.2m | $21.4m | $30.3m | $17.0m | $13.4m | $28.6m | $28.8m | $15.4m | $27.8m | $12.8m |
| Total liabilities | $333.6m | $239.3m | $252.2m | $274.8m | $275.0m | $369.8m | $182.5m | $258.6m | $139.5m | $67.6m |
| Debt | $67.6m | $12.7m | $4.3m | $34.9m | $35.0m | $24.5m | $26.7m | $112.0m | $75.9m | $30.0m |
| Shareholders' equity | $197.8m | $197.3m | $191.7m | $145.1m | $158.2m | $145.7m | $137.6m | $102.5m | $63.8m | $18.2m |
| Shares outstanding | 27m | 27m | 25m | 20m | 19m | 19m | 16m | 15m | 13m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $22.2m | $9.4m | $18.9m | $13.7m | $1.4m | $2.2m | −$4.1m | −$7.1m | −$36,000 | −$2.0m |
| Capital spending | −$787,000 | −$24.1m | −$16.3m | −$8.8m | −$29.8m | −$16.8m | −$4.8m | −$5.8m | −$3.1m | −$436,000 |
| Free cash flow | $21.4m | −$14.7m | $2.6m | $4.8m | −$28.4m | −$14.5m | −$9.0m | −$12.9m | −$3.1m | −$2.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $37.1m | $42.8m | $39.3m | $36.3m | $30.1m | $34.9m | $30.8m | $29.3m |
| Operating income | −$2.4m | $2.3m | $1.8m | −$3.3m | −$4.7m | −$1.8m | −$2.5m | −$3.6m |
| Net income | −$4.4m | $625,000 | $757,000 | −$5.4m | −$6.1m | −$2.4m | −$3.2m | −$3.9m |
| Diluted earnings per share | -0.15 | 0.02 | 0.03 | -0.20 | -0.22 | -0.09 | -0.12 | -0.15 |
| Cash from operations | $4.0m | $2.0m | $11.0m | $5.0m | $3.0m | $1.0m | $9.0m | $1.0m |
| Capital spending | — | — | — | −$12.0m | — | — | −$3.0m | −$11.0m |
| Free cash flow | — | — | — | −$7.0m | — | — | $6.0m | −$10.0m |
| Total assets | $477.9m | $518.7m | $531.4m | $447.1m | $505.6m | $498.9m | $436.6m | $428.1m |
| Cash and short-term investments | $19.7m | $19.2m | $25.2m | $21.5m | $66.0m | $14.1m | $21.4m | $11.2m |
| Debt | $70.8m | $70.9m | $69.6m | $72.2m | $68.8m | $15.6m | $14.2m | $9.1m |
| Shareholders' equity | $197.8m | $200.1m | $197.8m | $193.1m | $194.3m | $197.7m | $197.3m | $199.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.6% | 16.5% | 18.0% |
| Operating income | -5.4% | -10.6% | 38.8% |
| Net income | -3.2% | -4.3% | 22.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -7.4% | -6.8% | -6.7% | -7.0% |
| Net margin | -9.6% | -10.2% | -10.0% | -5.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -19.7 | -21.3 | -25.7 | -13.2 | 47.4 | -8.3 | 4.3 | -10.4 | -31.1 | -75.5 |
| Price to sales | 1.8 | 2.1 | 2.0 | 2.0 | 2.0 | 2.1 | 1.8 | 0.9 | 3.3 | 2.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -3% | 7% | -6% | 21% | 3% | -9% | 62% | -67% | 68% | 100% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 3-for-2 split · 1 May 2012
- 10-to-1 reverse split · 29 Dec 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.