A 
2.57
-2.28%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹27.9m
FY2017FY2026
Net income
−₹211.8m
FY2017FY2026
Free cash flow
₹26.9m
FY2017FY2026
Shareholders' equity
₹681.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹27.9m | ₹962.3m | ₹3.11bn | ₹3.95bn | ₹5.02bn | ₹4.34bn | ₹3.58bn | ₹3.74bn | ₹2.53bn | ₹1.83bn |
| Operating income | −₹96.3m | −₹409.5m | −₹46.9m | −₹219.0m | ₹223.8m | ₹254.2m | ₹306.5m | ₹488.6m | ₹298.6m | ₹187.3m |
| Net income | −₹211.8m | −₹567.1m | −₹112.1m | −₹239.5m | ₹81.1m | ₹102.1m | ₹132.3m | ₹276.0m | ₹208.3m | ₹100.2m |
| Diluted earnings per share | -4.54 | -12.20 | -2.41 | -5.15 | 1.75 | 2.18 | 2.84 | 5.99 | 4.48 | 3.07 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.03bn | ₹2.17bn | ₹2.94bn | ₹3.12bn | ₹3.50bn | ₹3.23bn | ₹3.29bn | ₹3.13bn | ₹2.32bn | ₹1.73bn |
| Cash and short-term investments | ₹1.1m | ₹2.8m | ₹103.4m | ₹102.3m | ₹11.1m | ₹4.9m | ₹50.8m | ₹1.6m | ₹51.1m | ₹4.9m |
| Total liabilities | ₹1.35bn | ₹1.26bn | ₹1.46bn | ₹1.53bn | ₹1.67bn | ₹1.47bn | ₹1.63bn | ₹1.61bn | ₹1.05bn | ₹1.27bn |
| Debt | ₹769.9m | ₹779.9m | ₹828.5m | ₹844.4m | ₹764.6m | ₹577.2m | ₹729.5m | ₹682.3m | ₹748.6m | ₹892.0m |
| Shareholders' equity | ₹681.0m | ₹913.2m | ₹1.48bn | ₹1.59bn | ₹1.84bn | ₹1.76bn | ₹1.66bn | ₹1.52bn | ₹1.26bn | ₹451.7m |
| Shares outstanding | 47m | 47m | 47m | 47m | 46m | 47m | 47m | 46m | 46m | 33m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹27.2m | ₹39.7m | ₹119.0m | ₹111.5m | −₹99.1m | ₹348.5m | ₹275.1m | ₹461.0m | ₹51.9m | ₹159.5m |
| Capital spending | −₹239,000 | −₹77,000 | −₹19.4m | −₹106.1m | −₹36.9m | −₹113.2m | −₹178.6m | −₹294.2m | −₹267.4m | −₹89.4m |
| Free cash flow | ₹26.9m | ₹39.6m | ₹99.6m | ₹5.4m | −₹135.9m | ₹235.3m | ₹96.5m | ₹166.8m | −₹215.5m | ₹70.2m |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹669,000 | ₹14.5m | — | ₹12.8m | ₹8.8m | ₹13.7m | ₹355.5m | ₹584.3m |
| Operating income | −₹39.7m | −₹9.6m | −₹26.2m | −₹20.8m | −₹38.6m | −₹169.6m | −₹91.5m | −₹109.9m |
| Net income | −₹61.1m | −₹50.6m | −₹47.5m | −₹52.6m | −₹113.3m | −₹279.5m | −₹79.2m | −₹95.1m |
| Diluted earnings per share | -1.31 | -1.09 | -1.02 | -1.13 | -2.44 | -6.01 | -1.70 | -2.04 |
| Cash from operations | — | — | ₹64.0m | — | ₹39.0m | — | −₹7.0m | — |
| Total assets | ₹2.03bn | — | ₹2.07bn | — | ₹2.17bn | — | ₹2.64bn | — |
| Cash and short-term investments | ₹1.1m | ₹1.6m | ₹1.6m | ₹2.8m | ₹2.8m | ₹76.7m | ₹76.7m | ₹103.4m |
| Debt | ₹769.9m | — | ₹766.5m | — | ₹779.9m | — | ₹843.4m | — |
| Shareholders' equity | ₹681.0m | ₹813.1m | ₹813.1m | ₹913.2m | ₹913.2m | ₹1.31bn | ₹1.31bn | ₹1.48bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -80.8% | -63.5% | -33.2% |
| Operating income | -24.0% | — | — |
| Net income | -4.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -51.1% | -9.6% | -1.7% | 3.4% |
| Net margin | -78.7% | -14.1% | -5.4% | -0.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.6 | -0.5 | -9.6 | -6.3 | 18.7 | 22.7 | 18.2 | 6.8 | 24.5 | 39.4 |
| Price to sales | 4.2 | 0.3 | 0.3 | 0.4 | 0.3 | 0.5 | 0.7 | 0.5 | 2.0 | 2.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.