A 
527.20
-5.83%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.48bn
FY2017FY2026
Net income
−₹809.2m
FY2017FY2026
Free cash flow
−₹1.18bn
FY2017FY2026
Shareholders' equity
₹3.91bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.48bn | ₹3.81bn | ₹4.58bn | ₹6.28bn | ₹6.77bn | ₹5.55bn | ₹5.23bn | ₹4.31bn | ₹3.61bn | ₹2.99bn |
| Research and development | ₹24.6m | ₹21.4m | ₹27.0m | ₹14.9m | ₹9.1m | ₹9.2m | ₹8.9m | ₹8.7m | ₹8.6m | ₹5.5m |
| Operating income | −₹464.7m | −₹1.10bn | −₹365.2m | ₹450.0m | ₹1.30bn | ₹938.2m | ₹684.8m | ₹685.2m | ₹564.3m | ₹510.2m |
| Net income | −₹809.2m | −₹1.35bn | −₹469.3m | ₹255.6m | ₹898.6m | ₹650.5m | ₹475.1m | ₹357.4m | ₹349.0m | ₹191.2m |
| Diluted earnings per share | -36.31 | -60.48 | -23.93 | 13.04 | 45.83 | 33.17 | 24.23 | 18.24 | 17.83 | 9.77 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹9.42bn | ₹8.81bn | ₹9.75bn | ₹9.79bn | ₹8.97bn | ₹6.78bn | ₹5.72bn | ₹4.61bn | ₹4.13bn | ₹3.34bn |
| Cash and short-term investments | ₹122.5m | ₹8.6m | ₹16.5m | ₹27.5m | ₹33.4m | ₹15.4m | ₹23.3m | ₹4.6m | ₹9.1m | ₹47.9m |
| Total liabilities | ₹5.51bn | ₹6.46bn | ₹6.05bn | ₹5.60bn | ₹5.00bn | ₹3.68bn | ₹3.25bn | ₹2.58bn | ₹2.43bn | ₹1.95bn |
| Debt | ₹4.49bn | ₹5.55bn | ₹4.94bn | ₹3.41bn | ₹2.79bn | ₹1.87bn | ₹987.1m | ₹1.76bn | ₹1.25bn | ₹1.26bn |
| Shareholders' equity | ₹3.91bn | ₹2.35bn | ₹3.69bn | ₹4.19bn | ₹3.96bn | ₹3.09bn | ₹2.47bn | ₹2.02bn | ₹1.70bn | ₹1.38bn |
| Shares outstanding | 22m | 22m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹1.13bn | −₹84.0m | ₹102.2m | ₹746.6m | ₹236.0m | −₹81.6m | ₹1.68bn | ₹152.9m | ₹646.7m | ₹192.3m |
| Capital spending | −₹55.4m | −₹218.2m | −₹1.35bn | −₹1.17bn | −₹1.04bn | −₹1.03bn | −₹452.9m | −₹527.8m | −₹497.0m | −₹208.9m |
| Free cash flow | −₹1.18bn | −₹302.2m | −₹1.25bn | −₹426.0m | −₹803.7m | −₹1.11bn | ₹1.23bn | −₹374.9m | ₹149.8m | −₹16.6m |
| Dividends paid | — | — | −₹29.4m | −₹29.4m | −₹29.4m | −₹29.4m | −₹35.4m | −₹35.3m | −₹35.2m | −₹29.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹835.6m | ₹1.59bn | ₹1.25bn | ₹737.2m | ₹910.8m | ₹1.20bn | ₹938.6m | ₹985.5m |
| Operating income | −₹117.3m | −₹26.1m | −₹72.3m | −₹171.3m | −₹219.7m | ₹315.7m | −₹152.3m | −₹292.1m |
| Net income | −₹187.2m | −₹77.6m | −₹157.0m | −₹244.3m | −₹330.4m | −₹160.9m | −₹403.8m | −₹385.6m |
| Diluted earnings per share | -8.40 | -3.48 | -7.04 | -10.96 | -14.83 | -7.22 | -20.59 | -19.66 |
| Cash from operations | — | — | — | −₹199.0m | — | −₹83.0m | — | ₹238.0m |
| Capital spending | — | — | — | −₹35.0m | — | −₹218.0m | — | −₹152.0m |
| Free cash flow | — | — | — | −₹234.0m | — | −₹301.0m | — | ₹86.0m |
| Total assets | — | ₹9.42bn | — | ₹8.83bn | — | ₹8.81bn | — | ₹8.82bn |
| Cash and short-term investments | ₹100.5m | ₹122.5m | ₹96.9m | ₹96.9m | ₹5.8m | ₹27.1m | ₹20.7m | ₹20.7m |
| Debt | — | ₹4.49bn | — | ₹3.67bn | — | ₹5.55bn | — | ₹5.00bn |
| Shareholders' equity | ₹3.91bn | ₹3.91bn | ₹4.14bn | ₹4.14bn | ₹2.35bn | ₹2.35bn | ₹2.92bn | ₹2.91bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | -10.4% | -28.8% | -8.0% | 7.2% | 19.2% | 16.9% |
| Net margin | -18.1% | -35.3% | -10.2% | 4.1% | 13.3% | 11.7% |
| Return on equity | -20.7% | -57.4% | -12.7% | 6.1% | 22.7% | 21.0% |
| Return on assets | -8.6% | -15.3% | -4.8% | 2.6% | 10.0% | 9.6% |
| Free cash flow yield | -6.8% | 0.8% | 10.5% | 13.8% | 9.2% | 6.8% |
| Revenue growth | 17.5% | -16.8% | -27.1% | -7.2% | 21.9% | 6.2% |
| Earnings growth | -40.0% | 187.1% | -283.6% | -71.5% | 38.1% | 36.9% |
| Current ratio | 0.89x | 0.93x | 1.00x | 0.95x | 1.05x | 1.03x |
| Debt to equity | 1.15x | 2.36x | 1.34x | 0.81x | 0.70x | 0.61x |
| Equity ratio | 41.5% | 26.6% | 37.9% | 42.8% | 44.2% | 45.6% |
| Interest coverage | -1.35x | -3.00x | -1.45x | 2.17x | 14.37x | 19.75x |
| R&D as a share of sales | 0.5% | 0.6% | 0.6% | 0.2% | 0.1% | 0.2% |
| Buybacks as a share of market value | -0.0% | -13.6% | -0.0% | -0.0% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.6% | -4.2% | 5.6% |
| Operating income | — | — | 10.3% |
| Net income | — | — | 15.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -18.9% | -7.7% | 2.4% | 6.0% |
| Net margin | -26.0% | -12.4% | -2.6% | 0.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -15.8 | -11.7 | -41.8 | 84.0 | 38.2 | 43.2 | 53.3 | 25.0 | 29.7 | 56.4 |
| Price to sales | 2.9 | 4.1 | 4.3 | 3.4 | 5.1 | 5.1 | 4.8 | 2.1 | 2.9 | 3.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Jul 2023.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.