93
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 2.93trn
FY2016FY2025
Net income
IDR 313.18bn
FY2016FY2025
Free cash flow
IDR 1.26trn
FY2016FY2025
Shareholders' equity
IDR 11.53trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.93trn | IDR 3.43trn | IDR 3.96trn | IDR 4.49trn | IDR 2.85trn | IDR 1.41trn | IDR 3.48trn | IDR 3.98trn | IDR 3.92trn | IDR 2.72trn |
| Gross profit | IDR 1.56trn | IDR 1.78trn | IDR 2.14trn | IDR 2.63trn | IDR 1.51trn | IDR 596.56bn | IDR 2.20trn | IDR 2.44trn | IDR 2.38trn | IDR 1.46trn |
| Operating income | IDR 1.00trn | IDR 898.41bn | IDR 1.63trn | IDR 2.00trn | IDR 982.04bn | −IDR 209.24bn | IDR 1.79trn | IDR 1.98trn | IDR 1.99trn | IDR 1.10trn |
| Net income | IDR 313.18bn | IDR 55.22bn | IDR 632.33bn | IDR 1.09trn | IDR 145.69bn | −IDR 1.04trn | IDR 1.01trn | IDR 970.10bn | IDR 1.38trn | IDR 508.78bn |
| Diluted earnings per share | 15.94 | 2.81 | 32.18 | 55.27 | 7.41 | -52.76 | 51.48 | 49.37 | 70.23 | 25.89 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 23.16trn | IDR 22.02trn | IDR 22.24trn | IDR 22.30trn | IDR 21.93trn | IDR 21.23trn | IDR 21.89trn | IDR 20.89trn | IDR 20.73trn | IDR 20.19trn |
| Cash and short-term investments | IDR 798.87bn | IDR 1.56trn | IDR 1.52trn | IDR 1.79trn | IDR 991.03bn | IDR 624.68bn | IDR 1.21trn | IDR 459.01bn | IDR 718.09bn | IDR 1.19trn |
| Total liabilities | IDR 11.50trn | IDR 10.68trn | IDR 10.97trn | IDR 11.66trn | IDR 12.40trn | IDR 11.84trn | IDR 11.33trn | IDR 11.34trn | IDR 12.16trn | IDR 13.00trn |
| Debt | IDR 6.06trn | IDR 6.04trn | IDR 6.25trn | IDR 6.61trn | IDR 7.45trn | IDR 7.63trn | IDR 7.86trn | IDR 7.73trn | IDR 7.63trn | IDR 7.83trn |
| Shareholders' equity | IDR 11.53trn | IDR 11.21trn | IDR 11.16trn | IDR 10.53trn | IDR 9.44trn | IDR 9.29trn | IDR 10.45trn | IDR 9.44trn | IDR 8.47trn | IDR 7.08trn |
| Shares outstanding | 19,649m | 19,649m | 19,649m | 19,649m | 19,649m | 19,649m | 19,649m | 19,649m | 19,649m | 19,649m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 1.32trn | IDR 1.17trn | IDR 1.02trn | IDR 1.12trn | IDR 1.61trn | IDR 334.32bn | IDR 1.69trn | IDR 1.37trn | IDR 1.83trn | IDR 730.80bn |
| Capital spending | −IDR 59.03bn | −IDR 59.61bn | −IDR 72.57bn | −IDR 347.22bn | −IDR 124.13bn | −IDR 115.14bn | −IDR 323.82bn | −IDR 472.32bn | −IDR 823.97bn | −IDR 353.67bn |
| Free cash flow | IDR 1.26trn | IDR 1.11trn | IDR 949.09bn | IDR 771.24bn | IDR 1.49trn | IDR 219.17bn | IDR 1.37trn | IDR 897.37bn | IDR 1.00trn | IDR 377.13bn |
| Dividends paid | — | — | — | — | — | — | — | — | −IDR 29.47bn | −IDR 29.47bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 669.10bn | IDR 650.89bn | IDR 1.28trn | IDR 541.87bn | IDR 548.44bn | IDR 567.33bn | IDR 910.23bn | IDR 641.93bn |
| Gross profit | IDR 290.99bn | IDR 295.11bn | IDR 691.83bn | IDR 253.67bn | IDR 266.33bn | IDR 344.95bn | IDR 469.49bn | IDR 327.44bn |
| Operating income | IDR 148.78bn | IDR 156.98bn | IDR 561.71bn | IDR 121.43bn | IDR 160.13bn | IDR 202.80bn | IDR 203.84bn | IDR 199.99bn |
| Net income | −IDR 5.77bn | IDR 18.53bn | IDR 305.22bn | −IDR 33.68bn | IDR 9.71bn | IDR 31.93bn | IDR 42.61bn | −IDR 6.04bn |
| Diluted earnings per share | -0.29 | 0.94 | 15.53 | -1.71 | 0.49 | 1.63 | 2.17 | -0.31 |
| Cash from operations | IDR 69.91bn | −IDR 90.74bn | IDR 676.44bn | IDR 43.99bn | IDR 368.35bn | IDR 110.47bn | IDR 657.64bn | IDR 211.20bn |
| Capital spending | −IDR 113.09bn | −IDR 7.18bn | −IDR 39.34bn | −IDR 88.91bn | −IDR 6.89bn | −IDR 6.58bn | −IDR 14.16bn | −IDR 121.25bn |
| Free cash flow | −IDR 43.18bn | −IDR 97.92bn | IDR 637.09bn | −IDR 44.91bn | IDR 361.46bn | IDR 103.90bn | IDR 643.48bn | IDR 89.95bn |
| Total assets | IDR 23.27trn | IDR 23.15trn | IDR 23.16trn | IDR 22.70trn | IDR 23.13trn | IDR 22.05trn | IDR 22.02trn | IDR 21.77trn |
| Cash and short-term investments | IDR 880.14bn | IDR 447.73bn | IDR 798.87bn | IDR 1.61trn | IDR 1.38trn | IDR 495.65bn | IDR 1.56trn | IDR 492.68bn |
| Debt | IDR 5.98trn | IDR 5.94trn | IDR 6.06trn | IDR 6.01trn | IDR 6.66trn | IDR 5.95trn | IDR 6.09trn | IDR 6.21trn |
| Shareholders' equity | IDR 11.51trn | IDR 11.55trn | IDR 11.53trn | IDR 11.22trn | IDR 11.26trn | IDR 11.25trn | IDR 11.21trn | IDR 11.17trn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 53.1% | 51.7% | 54.0% | 58.6% | 53.0% | 42.2% |
| Operating margin | 34.1% | 26.2% | 41.2% | 44.5% | 34.5% | -14.8% |
| Net margin | 10.7% | 1.6% | 16.0% | 24.2% | 5.1% | -73.3% |
| Return on equity | 2.7% | 0.5% | 5.7% | 10.3% | 1.5% | -11.2% |
| Return on assets | 1.4% | 0.3% | 2.8% | 4.9% | 0.7% | -4.9% |
| Free cash flow yield | 56.1% | 49.9% | 44.5% | 59.7% | 70.8% | 18.3% |
| Revenue growth | -14.5% | -13.2% | -12.0% | 57.8% | 101.5% | -59.3% |
| Earnings growth | 467.2% | -91.3% | -41.8% | 645.5% | -114.1% | -202.5% |
| Current ratio | 0.94x | 0.76x | 0.79x | 0.98x | 0.84x | 0.67x |
| Debt to equity | 0.53x | 0.54x | 0.57x | 0.40x | 0.60x | 0.64x |
| Equity ratio | 49.8% | 50.9% | 50.2% | 47.2% | 43.0% | 43.7% |
| Interest coverage | 1.51x | 1.10x | 1.69x | 2.29x | 1.20x | -0.28x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.2% | 15.7% | 0.5% |
| Operating income | -20.6% | — | -4.7% |
| Net income | -33.9% | — | -6.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 52.3% | 54.7% | 53.5% | 57.7% |
| Operating margin | 29.8% | 37.3% | 33.0% | 41.1% |
| Net margin | 5.8% | 14.1% | 6.3% | 15.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.2 | 47.7 | 5.1 | 2.9 | 21.9 | -4.6 | 4.6 | 6.3 | 5.1 | 13.6 |
| Price to sales | 1.1 | 0.8 | 0.8 | 0.7 | 1.1 | 3.4 | 1.4 | 1.5 | 1.8 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 15 Jun 2017.
| FY2017 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.50 | 7.00 | 7.00 | 14.60 | 6.13 | 4.03 | 1.05 | 0.69 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.