A 
0.23
—
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$43.3m
FY2017FY2026
Net income
−$1.8m
FY2017FY2026
Free cash flow
$2.2m
FY2017FY2026
Shareholders' equity
$29.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $43.3m | $45.3m | $51.4m | $66.3m | $76.7m | $67.8m | $49.1m | $34.0m | $22.0m | $14.2m |
| Operating income | $2.5m | $1.2m | −$4.1m | −$5.6m | −$7.5m | −$6.0m | −$2.6m | −$9.1m | −$5.3m | −$782,086 |
| Net income | −$1.8m | −$1.5m | −$13.6m | −$8.3m | −$9.6m | −$10.4m | −$5.7m | −$9.4m | −$7.0m | −$1.1m |
| Diluted earnings per share | -0.07 | -0.06 | -0.53 | -0.33 | -0.38 | -0.42 | -0.25 | -0.50 | -0.38 | -0.08 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $60.2m | $66.8m | $75.9m | $80.9m | $91.1m | $80.8m | $66.2m | $43.2m | $41.6m | $10.7m |
| Cash and short-term investments | — | — | $1.5m | $5.7m | $6.5m | $8.5m | $14.4m | $9.5m | $14.6m | $2.8m |
| Total liabilities | $31.0m | $35.8m | $43.7m | $45.3m | $48.5m | $31.7m | $24.5m | $16.7m | $7.9m | $2.8m |
| Debt | $3.9m | $5.2m | $9.1m | $35.0m | $33.7m | $18.3m | $15.8m | $9.7m | $2.0m | $102,500 |
| Shareholders' equity | $29.2m | $31.0m | $32.3m | $35.5m | $42.5m | $49.1m | $41.7m | $26.5m | $33.7m | $7.8m |
| Shares outstanding | 26m | 26m | 26m | 26m | 25m | 25m | 23m | 19m | 18m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $2.9m | $1.4m | −$3.7m | −$4.4m | −$11.3m | $985,578 | −$5.7m | −$10.2m | −$5.6m | −$1.5m |
| Capital spending | −$646,829 | −$1.0m | −$1.3m | −$2.6m | −$4.3m | −$9.0m | −$3.3m | −$2.6m | −$1.9m | −$813,358 |
| Free cash flow | $2.2m | $331,889 | −$5.0m | −$7.0m | −$15.6m | −$8.0m | −$9.0m | −$12.8m | −$7.5m | −$2.3m |
| Dividends paid | — | — | — | — | — | — | — | −$10.2m | — | — |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $10.3m | $10.3m | $10.4m | $11.2m | $11.4m | $11.6m | $10.9m | $11.5m |
| Operating income | $896,319 | −$927,511 | $1.7m | $989,592 | $724,615 | $1.4m | $312,896 | $91,434 |
| Net income | $677,397 | −$4.3m | $1.4m | $651,738 | $406,805 | $616,848 | −$979,487 | −$1.1m |
| Diluted earnings per share | 0.03 | -0.17 | 0.06 | 0.03 | 0.02 | 0.02 | -0.04 | -0.04 |
| Total assets | $60.4m | $60.2m | $66.7m | $66.4m | $67.2m | $66.8m | $65.3m | $66.3m |
| Cash and short-term investments | — | — | — | — | — | — | $818,800 | $827,800 |
| Debt | — | $3.9m | — | — | — | $5.2m | $5.7m | $6.2m |
| Shareholders' equity | $30.1m | $29.2m | $33.5m | $32.1m | $31.5m | $31.0m | $27.3m | $28.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.2% | -8.6% | 17.7% |
| Net income | -39.6% | -29.4% | -2.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.2% | -2.9% | -5.5% | -8.2% |
| Net margin | -3.8% | -12.3% | -12.9% | -14.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.1 | -2.8 | -0.2 | -0.0 | -0.0 | -0.1 | -0.7 | -0.2 | -0.2 | -1.6 |
| Price to sales | 0.1 | 0.1 | 0.1 | — | — | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 50% | 846% | 31% | -79% | -81% | 40% | 42% | -35% | 123% | 129% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 12-to-1 reverse split · 10 Jan 2017
- 2.5-to-1 reverse split · 5 Mar 2012
- 12-for-1 split · 22 Jun 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.