A 
237.00
+3.54%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.17bn
FY2017FY2026
Net income
₹131.6m
FY2017FY2026
Free cash flow
−₹360.4m
FY2017FY2026
Shareholders' equity
₹2.01bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.17bn | ₹3.36bn | ₹2.92bn | ₹2.91bn | ₹2.57bn | ₹2.50bn | ₹2.51bn | ₹2.69bn | ₹2.76bn | ₹2.41bn |
| Operating income | ₹191.0m | ₹201.7m | ₹128.3m | ₹372.9m | ₹213.8m | ₹135.7m | ₹45.7m | ₹161.2m | ₹251.2m | ₹144.5m |
| Net income | ₹131.6m | ₹145.3m | ₹106.8m | ₹285.5m | ₹152.7m | ₹64.3m | −₹4.2m | ₹72.6m | ₹129.1m | ₹99.1m |
| Diluted earnings per share | 16.83 | 18.58 | 13.65 | 36.52 | 19.53 | 8.22 | -0.54 | 9.29 | 16.51 | 12.68 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.33bn | ₹3.12bn | ₹2.50bn | ₹2.46bn | ₹2.40bn | ₹2.33bn | ₹2.37bn | ₹2.56bn | ₹2.63bn | ₹2.07bn |
| Cash and short-term investments | ₹128.9m | ₹364.7m | ₹360.5m | ₹495.9m | ₹195.0m | ₹178.6m | ₹197.4m | ₹182.8m | ₹196.2m | ₹242.8m |
| Total liabilities | ₹1.32bn | ₹1.19bn | ₹672.2m | ₹687.5m | ₹858.7m | ₹914.6m | ₹1.02bn | ₹1.16bn | ₹1.26bn | ₹822.9m |
| Debt | ₹794.6m | ₹694.0m | ₹292.3m | ₹167.3m | ₹290.1m | ₹388.4m | ₹464.9m | ₹673.9m | ₹690.3m | ₹259.5m |
| Shareholders' equity | ₹2.01bn | ₹1.93bn | ₹1.83bn | ₹1.77bn | ₹1.54bn | ₹1.42bn | ₹1.35bn | ₹1.40bn | ₹1.37bn | ₹1.27bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹271.0m | −₹370.0m | ₹44.5m | ₹347.7m | ₹163.5m | ₹204.5m | ₹312.2m | ₹168.4m | −₹301.3m | ₹237.4m |
| Capital spending | −₹89.4m | −₹74.5m | −₹123.2m | −₹47.1m | −₹56.3m | −₹54.8m | −₹23.4m | −₹59.2m | −₹78.6m | −₹80.9m |
| Free cash flow | −₹360.4m | −₹444.5m | −₹78.7m | ₹300.6m | ₹107.2m | ₹149.7m | ₹288.8m | ₹109.2m | −₹379.9m | ₹156.5m |
| Dividends paid | −₹50.7m | −₹46.9m | −₹46.5m | −₹46.8m | −₹26.7m | −₹300,000 | −₹41.3m | −₹26.6m | −₹21.6m | −₹200,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.13bn | ₹1.30bn | ₹1.14bn | ₹831.9m | ₹900.0m | ₹892.1m | ₹897.7m | ₹740.0m |
| Operating income | −₹3.5m | ₹76.9m | ₹88.1m | ₹52.1m | −₹20.1m | ₹21.2m | ₹60.6m | ₹41.6m |
| Net income | −₹7.0m | ₹60.1m | ₹76.2m | ₹28.0m | −₹32.7m | ₹22.6m | ₹48.2m | ₹37.8m |
| Diluted earnings per share | -0.90 | 7.69 | 9.75 | 3.58 | -4.18 | 2.89 | 6.16 | 4.83 |
| Cash from operations | — | — | — | −₹242.0m | — | −₹352.0m | — | −₹58.0m |
| Capital spending | — | — | — | −₹44.0m | — | −₹74.0m | — | −₹29.0m |
| Free cash flow | — | — | — | −₹286.0m | — | −₹426.0m | — | −₹87.0m |
| Total assets | — | ₹3.33bn | — | ₹3.15bn | — | ₹3.12bn | — | ₹2.70bn |
| Cash and short-term investments | ₹160.8m | ₹128.9m | ₹174.0m | ₹174.0m | ₹375.7m | ₹364.7m | ₹409.2m | ₹409.2m |
| Debt | — | ₹759.7m | — | ₹815.9m | — | ₹694.0m | — | ₹401.0m |
| Shareholders' equity | ₹2.01bn | ₹2.01bn | ₹1.87bn | ₹1.87bn | ₹1.93bn | ₹1.93bn | ₹1.85bn | ₹1.85bn |
Financial ratios
Data as of 1 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 2.9% | 6.0% | 4.4% | 12.8% | 8.3% | 5.4% |
| Net margin | 3.2% | 4.3% | 3.7% | 9.8% | 5.9% | 2.6% |
| Return on equity | 6.6% | 7.5% | 5.8% | 16.2% | 9.9% | 4.5% |
| Return on assets | 4.0% | 4.7% | 4.3% | 11.6% | 6.4% | 2.8% |
| Free cash flow yield | -10.2% | -16.6% | 9.4% | 22.2% | 12.4% | 14.6% |
| Revenue growth | 24.2% | 15.0% | 0.2% | 13.2% | 3.1% | -0.5% |
| Earnings growth | -9.4% | 36.0% | -62.6% | 87.0% | 137.5% | -1631.0% |
| Current ratio | 1.84x | 1.90x | 2.48x | 2.44x | 1.93x | 1.68x |
| Debt to equity | 0.38x | 0.35x | 0.15x | 0.08x | 0.17x | 0.27x |
| Equity ratio | 60.3% | 61.8% | 73.2% | 72.0% | 64.2% | 60.8% |
| Interest coverage | 1.79x | 5.15x | 3.61x | 23.31x | 7.95x | 3.20x |
| Buybacks as a share of market value | 0.0% | 0.1% | -0.1% | 0.0% | -0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.7% | 10.8% | 5.7% |
| Operating income | -20.0% | 7.1% | 7.9% |
| Net income | -22.8% | 15.4% | 4.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.2% | 6.7% | 6.7% | 6.2% |
| Net margin | 3.7% | 5.0% | 4.8% | 4.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.5 | 14.1 | 22.4 | 6.8 | 12.0 | 18.3 | -314.5 | 15.0 | 10.4 | 41.0 |
| Price to sales | 0.5 | 0.6 | 0.8 | 0.7 | 0.7 | 0.5 | 0.5 | 0.4 | 0.5 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 25 Jul 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 6.50 | 6.00 | 6.00 | 6.00 | 3.50 | 5.50 | 3.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.