A 
735
+1.38%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 78.71bn
FY2017FY2024
Net income
IDR 1.72bn
FY2017FY2024
Free cash flow
IDR 2.89bn
FY2017FY2024
Shareholders' equity
IDR 61.47bn
FY2017FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 78.71bn | IDR 16.79bn | IDR 19.63bn | IDR 12.22bn | IDR 3.89bn | IDR 15.63bn | IDR 72.94bn | IDR 14.30bn |
| Gross profit | IDR 14.99bn | IDR 2.27bn | IDR 2.95bn | IDR 2.16bn | IDR 524.5m | IDR 2.16bn | IDR 6.90bn | IDR 1.67bn |
| Operating income | IDR 3.90bn | −IDR 5.08bn | −IDR 7.16bn | −IDR 2.27bn | −IDR 6.13bn | −IDR 4.77bn | IDR 3.72bn | −IDR 2.86bn |
| Net income | IDR 1.72bn | −IDR 4.24bn | −IDR 5.50bn | −IDR 1.63bn | −IDR 4.82bn | −IDR 4.58bn | IDR 4.94bn | −IDR 3.36bn |
| Diluted earnings per share | 2.51 | -6.21 | -8.06 | -2.39 | -6.10 | -6.73 | 7.27 | -9.60 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 97.65bn | IDR 95.56bn | IDR 91.09bn | IDR 104.78bn | IDR 99.90bn | IDR 47.04bn | IDR 45.19bn | IDR 67.04bn |
| Cash and short-term investments | IDR 6.03bn | IDR 2.81bn | IDR 5.47bn | IDR 28.63bn | IDR 14.34bn | IDR 2.09bn | IDR 1.40bn | IDR 489.5m |
| Total liabilities | IDR 36.18bn | IDR 34.85bn | IDR 28.51bn | IDR 39.49bn | IDR 33.83bn | IDR 11.91bn | IDR 7.48bn | IDR 36.77bn |
| Debt | IDR 18.31bn | IDR 18.10bn | IDR 13.86bn | IDR 21.61bn | IDR 23.41bn | IDR 3.41bn | IDR 1.69bn | IDR 13.27bn |
| Shareholders' equity | IDR 61.47bn | IDR 60.71bn | IDR 62.58bn | IDR 65.29bn | IDR 66.08bn | IDR 35.13bn | IDR 37.71bn | IDR 30.27bn |
| Shares outstanding | 684m | 683m | 682m | 682m | 790m | 680m | 680m | 350m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 4.16bn | −IDR 19.99bn | −IDR 15.54bn | IDR 18.08bn | −IDR 84.03bn | −IDR 3.96bn | IDR 38.13bn | −IDR 10.64bn |
| Capital spending | −IDR 1.27bn | −IDR 151.4m | −IDR 227.0m | — | — | −IDR 896.7m | −IDR 3.7m | −IDR 36.4m |
| Free cash flow | IDR 2.89bn | −IDR 20.14bn | −IDR 15.76bn | IDR 18.08bn | −IDR 84.03bn | −IDR 4.86bn | IDR 38.13bn | −IDR 10.68bn |
Financial ratios
Data as of 3 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 38.5% | 37.8% | 25.9% | 27.6% | 31.7% | 15.3% | — |
| Operating margin | -269.0% | 5.1% | -30.2% | -36.5% | -18.6% | -156.2% | — |
| Net margin | -260.9% | 2.2% | -25.3% | -29.6% | -11.4% | -124.1% | — |
| Return on equity | -23.0% | 1.4% | -3.5% | -4.6% | -1.1% | -3.6% | — |
| Return on assets | -12.2% | 0.9% | -2.2% | -3.2% | -0.7% | -2.4% | — |
| Free cash flow yield | -2.8% | 1.2% | -3.4% | -2.6% | 3.2% | -14.6% | — |
| Revenue growth | -88.8% | 368.7% | -14.4% | 60.7% | 214.4% | -75.1% | — |
| Earnings growth | -1443.7% | -140.5% | -27.1% | 316.2% | -71.0% | 4.3% | — |
| Current ratio | 1.74x | 7.58x | 8.32x | 9.69x | 21.21x | 18.06x | — |
| Debt to equity | 0.06x | 0.30x | 0.30x | 0.22x | 0.33x | 0.36x | — |
| Equity ratio | 52.9% | 63.0% | 63.5% | 68.7% | 62.3% | 66.1% | — |
| Interest coverage | -1225.07x | — | -157.21x | -417.30x | -139.87x | -318.02x | -365.41x |
| Buybacks as a share of market value | 0.0% | -0.0% | -0.3% | 0.0% | 0.1% | -95.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 86.1% | 38.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.1% | 17.6% | 17.1% | — |
| Operating margin | -1.2% | -8.3% | -14.7% | — |
| Net margin | -2.6% | -7.6% | -13.0% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Price to earnings | 52.5 | -22.2 | -11.0 | -30.9 | -16.4 |
| Price to sales | 1.1 | 5.6 | 3.1 | 4.1 | 20.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.