A 
1.25
—
Close of 5 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$15.4m
FY2016FY2025
Net income
−A$2.2m
FY2016FY2025
Free cash flow
A$184,000
FY2016FY2025
Shareholders' equity
A$3.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$15.4m | A$17.5m | A$19.2m | A$18.8m | A$16.1m | A$15.2m | A$16.4m | A$14.0m | A$11.4m | A$22.5m |
| Gross profit | A$6.7m | A$9.1m | A$11.1m | A$12.1m | A$10.5m | A$8.9m | A$8.9m | A$7.6m | A$6.1m | A$10.5m |
| Operating income | −A$2.0m | −A$2.1m | A$323,000 | A$1.3m | A$759,000 | −A$792,000 | −A$2.9m | −A$422,000 | −A$3.2m | −A$4.0m |
| Net income | −A$2.2m | −A$1.9m | −A$1.7m | −A$429,000 | A$115,000 | −A$970,000 | −A$7.5m | −A$943,000 | −A$1.7m | −A$6.5m |
| Diluted earnings per share | -0.22 | -0.00 | -0.17 | -0.04 | 0.01 | -0.11 | -0.87 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$15.3m | A$14.2m | A$17.3m | A$18.0m | A$19.3m | A$15.4m | A$14.0m | A$20.7m | A$18.3m | A$26.6m |
| Cash and short-term investments | A$2.9m | A$1.4m | A$4.0m | A$6.6m | A$7.0m | A$3.2m | A$727,000 | A$2.1m | — | A$1.8m |
| Total liabilities | A$12.2m | A$11.2m | A$12.7m | A$11.1m | A$12.7m | A$12.1m | A$11.3m | A$11.0m | A$9.4m | A$25.4m |
| Debt | A$378,000 | A$263,000 | A$496,000 | A$35,000 | A$557,000 | A$1.0m | A$1.5m | A$5,000 | A$124,000 | A$11.1m |
| Shareholders' equity | A$3.2m | A$3.8m | A$4.7m | A$6.8m | A$6.5m | A$3.3m | A$2.6m | A$9.7m | A$8.6m | A$2.4m |
| Shares outstanding | 10m | 1,884m | 10m | 10m | 10m | 9m | 9m | 2,130m | 1,914m | 6,045m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$192,000 | −A$1.6m | −A$590,000 | A$1.4m | A$2.6m | A$2.5m | −A$393,000 | −A$436,000 | −A$4.1m | A$544,000 |
| Capital spending | −A$8,000 | −A$812,000 | −A$1.1m | −A$656,000 | −A$904,000 | −A$579,000 | −A$36,000 | −A$74,000 | −A$196,000 | −A$210,000 |
| Free cash flow | A$184,000 | −A$2.5m | −A$1.6m | A$758,000 | A$1.7m | A$1.9m | −A$429,000 | −A$510,000 | −A$4.3m | A$334,000 |
| Dividends paid | — | — | −A$458,000 | −A$525,000 | −A$473,000 | −A$484,000 | — | — | — | −A$63,000 |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$7.5m | A$8.7m | A$6.7m | A$7.4m | A$9.5m | A$8.0m | A$9.9m | A$9.4m |
| Gross profit | A$3.3m | A$3.9m | A$2.8m | A$3.9m | A$5.2m | A$3.9m | A$5.1m | A$5.2m |
| Operating income | −A$1.4m | −A$328,000 | −A$1.7m | −A$2.1m | −A$716,000 | −A$1.4m | A$684,000 | −A$472,000 |
| Net income | A$595,000 | −A$1.3m | −A$919,000 | −A$671,500 | −A$180,000 | −A$1.7m | −A$784,000 | −A$916,000 |
| Diluted earnings per share | 0.05 | -0.13 | -0.09 | -0.00 | -0.00 | -0.00 | -0.08 | -0.09 |
| Cash from operations | −A$1.0m | — | — | — | — | −A$2.0m | — | — |
| Total assets | A$15.6m | A$15.3m | A$13.6m | — | A$14.2m | A$14.8m | A$18.0m | A$18.2m |
| Cash and short-term investments | A$3.1m | A$2.9m | A$670,000 | — | A$1.4m | A$1.4m | A$4.0m | A$5.4m |
| Debt | A$213,000 | A$303,000 | A$142,000 | — | A$263,000 | A$381,000 | A$302,000 | A$35,000 |
| Shareholders' equity | A$3.8m | A$3.2m | A$3.0m | — | A$3.8m | A$3.2m | A$5.4m | A$7.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.4% | 0.3% | -6.5% |
| Operating income | — | 20.8% | 2.2% |
| Net income | 72.6% | 17.9% | -14.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 48.1% | 55.0% | 57.1% | 54.0% |
| Operating margin | -12.6% | -3.6% | -2.6% | -7.5% |
| Net margin | -12.4% | -8.8% | -6.9% | -17.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.0 | -3.6 | -0.0 | -0.3 | 1.2 | -0.1 | -0.0 | -12.2 | -6.8 | -3.0 |
| Price to sales | 0.0 | 0.4 | — | 0.0 | 0.0 | — | — | 0.8 | 1.0 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Oct 2008.
| FY2008 | FY2007 | FY2006 | FY2000 | |
|---|---|---|---|---|
| Paid in the year | 0.001 | 0.001 | 0.001 | 0.002 |
- 250-to-1 reverse split · 4 Mar 2026
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.