B 
5.62
+1.81%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.04bn
FY2017FY2026
Net income
₹59.4m
FY2017FY2026
Free cash flow
−₹4.6m
FY2017FY2026
Shareholders' equity
₹341.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.04bn | ₹400.4m | ₹488.4m | ₹526.3m | ₹655.6m | ₹634.0m | ₹680.0m | ₹762.0m | ₹754.0m | ₹853.0m |
| Operating income | ₹55.3m | −₹3.1m | ₹5.3m | ₹1.55bn | ₹13.9m | ₹17.0m | ₹25.0m | −₹220.0m | ₹81.0m | ₹38.0m |
| Net income | ₹59.4m | ₹17.5m | ₹13.8m | ₹1.10bn | −₹503.0m | −₹492.0m | −₹513.0m | −₹663.0m | −₹418.0m | −₹510.0m |
| Diluted earnings per share | 0.19 | 0.06 | 0.04 | 3.62 | -1.65 | -14.46 | -15.08 | -19.48 | -12.29 | -14.98 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹680.4m | ₹325.6m | ₹297.4m | ₹278.0m | ₹16.19bn | ₹15.78bn | ₹16.00bn | ₹14.80bn | ₹14.83bn | ₹16.46bn |
| Cash and short-term investments | ₹12.7m | ₹15.8m | ₹102.8m | ₹39.4m | ₹90.7m | ₹112.0m | ₹89.0m | ₹65.0m | ₹64.0m | ₹65.0m |
| Total liabilities | ₹338.7m | ₹43.1m | ₹32.3m | ₹24.0m | ₹15.52bn | ₹14.85bn | ₹14.52bn | ₹13.21bn | ₹13.03bn | ₹14.49bn |
| Debt | ₹87.5m | ₹1.8m | — | — | ₹12.00bn | ₹10.90bn | ₹10.45bn | ₹1.73bn | ₹1.72bn | ₹7.23bn |
| Shareholders' equity | ₹341.8m | ₹282.5m | ₹265.0m | ₹254.1m | ₹664.7m | ₹937.0m | ₹1.48bn | ₹1.59bn | ₹1.80bn | ₹1.97bn |
| Shares outstanding | 305m | 305m | 325m | 305m | 305m | 34m | 34m | 34m | 34m | 34m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹12.9m | −₹17.4m | −₹4.8m | −₹92.9m | ₹39.8m | ₹274.6m | ₹609.8m | ₹92.3m | −₹38.0m | ₹35.7m |
| Capital spending | −₹17.4m | −₹2.8m | −₹438,000 | −₹22,000 | −₹57,000 | — | −₹200,000 | — | −₹3.3m | −₹8.4m |
| Free cash flow | −₹4.6m | −₹20.2m | −₹5.2m | −₹92.9m | ₹39.8m | ₹274.6m | ₹609.6m | ₹92.3m | −₹41.3m | ₹27.3m |
| Dividends paid | — | — | — | — | — | — | — | — | −₹4.2m | −₹6.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹119.7m | ₹343.9m | ₹483.4m | ₹124.0m | ₹88.3m | ₹89.1m | ₹87.1m | ₹88.5m |
| Operating income | ₹6.3m | ₹22.7m | ₹25.4m | ₹6.9m | −₹8.3m | −₹734,000 | −₹3.8m | −₹703,000 |
| Net income | ₹9.2m | ₹20.8m | ₹24.4m | ₹10.0m | ₹4.5m | ₹9.3m | −₹3.3m | ₹2.5m |
| Diluted earnings per share | 0.03 | 0.07 | 0.08 | 0.03 | 0.01 | 0.03 | -0.01 | 0.01 |
| Cash from operations | — | — | — | −₹1.0m | — | −₹15.0m | — | — |
| Total assets | — | ₹680.4m | — | ₹347.3m | — | ₹325.6m | — | ₹316.0m |
| Cash and short-term investments | — | ₹12.7m | — | ₹14.3m | — | ₹15.8m | — | ₹23.5m |
| Debt | — | ₹87.5m | — | ₹1.7m | — | ₹1.8m | — | ₹2.0m |
| Shareholders' equity | — | ₹341.8m | — | ₹296.9m | — | ₹282.5m | — | ₹275.0m |
Financial ratios
Data as of 22 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Operating margin | 5.3% | 6.0% | 0.5% | 296.2% | 2.3% |
| Net margin | 5.7% | 4.4% | 2.8% | 209.4% | -76.7% |
| Return on equity | 17.4% | 6.2% | 5.2% | 433.8% | -75.7% |
| Return on assets | 8.7% | 5.4% | 4.6% | 396.4% | -3.1% |
| Free cash flow yield | 1.8% | -0.9% | -0.2% | — | — |
| Revenue growth | 159.7% | -18.0% | -7.2% | -19.7% | — |
| Earnings growth | 239.9% | 26.3% | -98.7% | -319.1% | — |
| Current ratio | 1.07x | 1.26x | 4.69x | 3.61x | 0.79x |
| Debt to equity | 0.26x | 0.01x | 0.00x | 0.00x | 18.05x |
| Equity ratio | 50.2% | 86.8% | 89.1% | 91.4% | 4.1% |
| Interest coverage | 70.69x | 329.42x | — | 5.95x | 0.03x |
| Buybacks as a share of market value | 0.0% | 6.3% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 25.5% | 10.4% | -0.6% |
| Operating income | -67.1% | 26.6% | — |
| Net income | -62.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.6% | 65.6% | 43.8% | 19.7% |
| Net margin | 5.3% | 48.6% | 5.3% | -28.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.5 | 206.8 | 427.6 | 4.7 | -2.6 | -0.7 | -0.2 | -0.1 | -0.6 | -1.0 |
| Price to sales | 1.6 | 9.0 | 12.1 | 9.8 | 2.0 | 0.5 | 0.2 | 0.1 | 0.3 | 0.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.