A 
175
-6.91%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 115.72bn
FY2020FY2025
Net income
−IDR 112.55bn
FY2020FY2025
Free cash flow
−IDR 6.44bn
FY2020FY2025
Shareholders' equity
IDR 375.40bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | IDR 115.72bn | IDR 303.18bn | IDR 173.21bn | IDR 169.31bn | IDR 111.67bn | IDR 128.99bn |
| Gross profit | −IDR 62.17bn | IDR 60.01bn | IDR 50.94bn | IDR 52.61bn | IDR 34.77bn | IDR 40.49bn |
| Operating income | −IDR 102.74bn | IDR 28.50bn | IDR 27.74bn | IDR 27.76bn | IDR 18.99bn | IDR 21.44bn |
| Net income | −IDR 112.55bn | IDR 13.05bn | IDR 19.24bn | IDR 17.70bn | IDR 10.09bn | IDR 11.05bn |
| Diluted earnings per share | -20.58 | 2.09 | 3.83 | 3.54 | 7.34 | 8.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | IDR 427.88bn | IDR 550.49bn | IDR 413.79bn | IDR 366.94bn | IDR 99.02bn | IDR 102.80bn |
| Cash and short-term investments | IDR 9.54bn | IDR 50.06bn | IDR 14.93bn | IDR 35.60bn | IDR 4.56bn | IDR 7.16bn |
| Total liabilities | IDR 52.47bn | IDR 62.64bn | IDR 59.56bn | IDR 32.03bn | IDR 29.47bn | IDR 43.31bn |
| Debt | IDR 26.13bn | IDR 45.96bn | IDR 38.15bn | IDR 25.65bn | IDR 25.91bn | IDR 40.98bn |
| Shareholders' equity | IDR 375.40bn | IDR 487.81bn | IDR 352.95bn | IDR 332.10bn | IDR 69.55bn | IDR 59.49bn |
| Shares outstanding | 5,468m | 6,250m | 5,024m | 5,000m | 1,375m | 1,375m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | −IDR 3.04bn | IDR 4.80bn | −IDR 9.03bn | IDR 40.24bn | IDR 31.16bn | IDR 20.92bn |
| Capital spending | −IDR 3.39bn | −IDR 90.64bn | −IDR 18.77bn | −IDR 204.40bn | −IDR 12.38bn | −IDR 22.95bn |
| Free cash flow | −IDR 6.44bn | −IDR 85.84bn | −IDR 27.80bn | −IDR 164.15bn | IDR 18.77bn | −IDR 2.03bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 73.28bn | IDR 19.74bn | −IDR 20.77bn | IDR 21.47bn | IDR 38.34bn | IDR 76.69bn | IDR 122.22bn | IDR 74.13bn |
| Gross profit | IDR 292.1m | −IDR 380.6m | −IDR 62.71bn | IDR 868.3m | −IDR 3.26bn | IDR 2.93bn | IDR 22.58bn | IDR 18.40bn |
| Operating income | −IDR 5.06bn | −IDR 3.97bn | −IDR 82.54bn | −IDR 5.36bn | −IDR 8.85bn | −IDR 6.16bn | IDR 14.01bn | IDR 11.12bn |
| Net income | −IDR 6.22bn | −IDR 5.06bn | −IDR 85.56bn | −IDR 7.08bn | −IDR 10.84bn | −IDR 9.07bn | IDR 11.26bn | IDR 5.45bn |
| Diluted earnings per share | -0.99 | -0.81 | -15.65 | -1.29 | -1.98 | -1.66 | 1.80 | 0.87 |
| Cash from operations | IDR 298.0m | IDR 4.58bn | IDR 37.64bn | IDR 530.0m | IDR 2.07bn | −IDR 43.29bn | −IDR 6.26bn | IDR 53.35bn |
| Capital spending | — | — | −IDR 3.11bn | — | −IDR 9.0m | −IDR 269.0m | −IDR 30.70bn | −IDR 41.16bn |
| Free cash flow | — | — | IDR 34.53bn | — | IDR 2.06bn | −IDR 43.55bn | −IDR 36.95bn | IDR 12.19bn |
| Total assets | IDR 462.54bn | IDR 405.65bn | IDR 427.88bn | IDR 536.52bn | IDR 556.11bn | IDR 556.70bn | IDR 550.49bn | IDR 520.26bn |
| Cash and short-term investments | IDR 4.65bn | IDR 7.11bn | IDR 9.54bn | IDR 6.57bn | IDR 13.61bn | IDR 13.20bn | IDR 50.06bn | IDR 6.17bn |
| Debt | IDR 18.74bn | IDR 20.64bn | IDR 26.13bn | IDR 43.49bn | IDR 52.54bn | IDR 52.66bn | IDR 45.96bn | IDR 20.07bn |
| Shareholders' equity | IDR 364.12bn | IDR 370.33bn | IDR 375.40bn | IDR 460.82bn | IDR 467.90bn | IDR 478.74bn | IDR 487.81bn | IDR 475.25bn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | -53.7% | 19.8% | 29.4% | 31.1% | 31.1% | 31.4% |
| Operating margin | -88.8% | 9.4% | 16.0% | 16.4% | 17.0% | 16.7% |
| Net margin | -97.3% | 4.3% | 11.1% | 10.5% | 9.0% | 8.6% |
| Return on equity | -30.0% | 2.7% | 5.5% | 5.3% | 14.5% | 18.6% |
| Return on assets | -26.3% | 2.4% | 4.6% | 4.8% | 10.2% | 10.7% |
| Free cash flow yield | 0.0% | 6.4% | 0.8% | 20.6% | — | — |
| Revenue growth | -61.8% | 75.0% | 2.3% | 51.6% | -13.4% | — |
| Earnings growth | -962.4% | -32.2% | 8.7% | 75.4% | -8.7% | — |
| Current ratio | 2.47x | 4.18x | 3.25x | 10.28x | 0.85x | 2.21x |
| Debt to equity | 0.07x | 0.08x | 0.09x | 0.05x | 0.33x | 0.22x |
| Equity ratio | 87.7% | 88.6% | 85.3% | 90.5% | 70.2% | 57.9% |
| Interest coverage | -16.22x | 3.88x | 5.25x | 6.64x | 3.43x | 3.23x |
| Buybacks as a share of market value | 12.5% | -24.4% | -0.5% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.9% | -2.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -0.5% | 13.3% | 17.6% | — |
| Operating margin | -17.7% | -2.5% | 2.2% | — |
| Net margin | -23.8% | -8.2% | -4.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | -25.3 | 24.4 |
| Price to sales | 24.6 | 1.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.