A 
5.06
+10.24%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$335.3m
FY2017FY2025
Net income
$8.6m
FY2017FY2025
Free cash flow
−$29.1m
FY2017FY2025
Shareholders' equity
$424.4m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $335.3m | $345.1m | $334.5m | $408.5m | $340.4m | $208.9m | $304.2m | $290.7m | $174.7m |
| Gross profit | $105.8m | $103.9m | $92.4m | $151.4m | $119.4m | $52.8m | $85.0m | $72.2m | $35.9m |
| Operating income | $15.8m | $9.7m | −$10.8m | $55.0m | $56.7m | $12.9m | $22.1m | $25.5m | −$10.1m |
| Net income | $8.6m | $5.9m | −$5.6m | $43.9m | $36.1m | $8.1m | $15.5m | $8.9m | −$31.9m |
| Diluted earnings per share | 0.18 | 0.11 | -0.11 | 0.86 | 0.68 | 0.20 | 0.31 | 0.18 | -0.64 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | $640.5m | $604.7m | $553.9m | $531.6m | $487.5m | $389.1m | $344.0m | $417,500 | $356.3m |
| Cash and short-term investments | $4.4m | $4.7m | $5.9m | $147.2m | $130.2m | $29.3m | $22.6m | $41,093 | $10.8m |
| Total liabilities | $216.0m | $149.1m | $108.9m | $86.6m | $78.6m | $37.7m | $50.0m | $392,951 | $126.5m |
| Debt | $116.6m | $41.0m | $37.6m | — | — | — | — | $200,000 | $82.1m |
| Shareholders' equity | $424.4m | $455.6m | $445.0m | $445.0m | $408.9m | $351.5m | $294.0m | $24,549 | $268.9m |
| Shares outstanding | 48m | 54m | 52m | 51m | 53m | 41m | 50m | 50m | 50m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$23.0m | $11.2m | −$174.2m | −$113,000 | $79.1m | −$12.2m | $63.5m | $54.7m | $53.3m |
| Capital spending | −$6.1m | −$29.0m | −$11.4m | −$15.6m | −$3.9m | −$7.3m | −$38.1m | −$8.8m | −$19.5m |
| Free cash flow | −$29.1m | −$17.8m | −$185.5m | −$15.7m | $75.2m | −$19.5m | $25.4m | $45.8m | $33.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $70.9m | $70.6m | $90.9m | $71.2m | $107.4m | $65.8m | $94.7m | $82.7m |
| Gross profit | $16.3m | $18.9m | $31.0m | $21.5m | $35.3m | $18.0m | $29.7m | $23.7m |
| Operating income | −$4.7m | −$2.3m | $7.1m | $3.0m | $12.5m | −$6.6m | $4.9m | $2.4m |
| Net income | −$5.6m | −$3.5m | $5.4m | $1.3m | $8.6m | −$5.3m | $2.7m | $509,000 |
| Diluted earnings per share | -0.12 | -0.07 | 0.11 | 0.03 | 0.18 | -0.11 | 0.05 | 0.01 |
| Cash from operations | −$6.0m | −$26.0m | $11.0m | −$8.0m | $19.0m | −$45.0m | $37.0m | $10.0m |
| Capital spending | — | −$1.0m | −$4.0m | −$1.0m | −$1.0m | −$3.0m | −$13.0m | −$2.0m |
| Free cash flow | — | −$27.0m | $7.0m | −$9.0m | $18.0m | −$48.0m | $24.0m | $8.0m |
| Total assets | $687.1m | $668.1m | $640.5m | $646.3m | $646.7m | $646.1m | $604.7m | $601.5m |
| Cash and short-term investments | $2.2m | $2.1m | $4.4m | $5.3m | $5.7m | $4.7m | $4.7m | $9.8m |
| Debt | $297.9m | $143.9m | $116.6m | $130.7m | $120.8m | $139.4m | $45.4m | $83.1m |
| Shareholders' equity | $418.7m | $422.8m | $424.4m | $417.1m | $415.9m | $406.5m | $455.6m | $451.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.4% | 9.9% | — |
| Operating income | -34.0% | 4.1% | — |
| Net income | -42.0% | 1.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.8% | 31.9% | 31.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 39.6 | 57.6 | -117.6 | 18.9 | 26.2 | 68.0 | 32.8 |
| Price to sales | 1.0 | 1.0 | 2.0 | 2.0 | 2.8 | 2.6 | 1.7 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Return | 13% | -54% | -9% | -13% | 46% | 12% | 5% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.