A 
9.65
-1.03%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue, before interest expense
THB 5.46bn
FY2016FY2025
Net income
THB 531.5m
FY2016FY2025
Total assets
THB 61.43bn
FY2016FY2025
Shareholders' equity
THB 11.85bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 5.46bn | THB 6.16bn | THB 6.32bn | THB 5.50bn | THB 4.34bn | THB 3.48bn | THB 3.20bn | THB 2.89bn | THB 2.75bn | THB 2.66bn |
| Research and development | — | — | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 |
| Operating income | THB 2.58bn | THB 1.27bn | THB 1.55bn | THB 1.90bn | THB 1.58bn | THB 1.14bn | THB 1.40bn | THB 1.27bn | THB 1.20bn | THB 1.09bn |
| Net income | THB 531.5m | THB 331.8m | THB 1.22bn | THB 1.51bn | THB 1.20bn | THB 883.1m | THB 869.5m | THB 811.3m | THB 745.0m | THB 706.7m |
| Diluted earnings per share | 0.76 | 0.63 | 2.31 | 2.86 | 2.30 | 2.26 | 2.24 | 2.11 | 1.92 | 1.83 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 61.43bn | THB 72.69bn | THB 77.53bn | THB 69.15bn | THB 56.67bn | THB 44.93bn | THB 41.82bn | THB 36.25bn | THB 34.00bn | THB 31.71bn |
| Cash and short-term investments | THB 392.9m | THB 988.2m | THB 563.9m | THB 613.6m | THB 479.6m | THB 401.9m | THB 467.2m | THB 245.8m | THB 314.6m | THB 105.3m |
| Total liabilities | THB 49.58bn | THB 62.36bn | THB 66.87bn | THB 58.89bn | THB 47.41bn | THB 39.26bn | THB 36.39bn | THB 31.13bn | THB 29.17bn | THB 27.13bn |
| Debt | THB 47.44bn | THB 60.25bn | THB 64.19bn | THB 56.17bn | THB 45.06bn | THB 37.77bn | THB 35.25bn | THB 30.22bn | THB 28.32bn | THB 26.35bn |
| Shareholders' equity | THB 11.85bn | THB 10.32bn | THB 10.66bn | THB 10.25bn | THB 9.26bn | THB 5.67bn | THB 5.42bn | THB 5.12bn | THB 4.83bn | THB 4.58bn |
| Shares outstanding | 704m | 528m | 528m | 528m | 524m | 390m | 387m | 384m | 388m | 387m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 1.25bn | THB 1.26bn | THB 1.37bn | THB 1.31bn | THB 1.34bn | THB 1.39bn | THB 1.47bn | THB 1.51bn |
| Operating income | THB 659.4m | THB 652.6m | THB 636.2m | THB 82.3m | THB 112.9m | THB 148.8m | −THB 813.1m | THB 13.5m |
| Net income | THB 202.0m | THB 201.6m | THB 160.1m | THB 104.1m | THB 121.9m | THB 145.5m | THB 16.8m | THB 58.8m |
| Diluted earnings per share | 0.29 | 0.29 | 0.23 | 0.15 | 0.17 | 0.21 | 0.03 | 0.11 |
| Total assets | THB 58.63bn | THB 59.94bn | THB 61.43bn | THB 63.90bn | THB 68.19bn | THB 69.71bn | THB 72.69bn | THB 74.81bn |
| Cash and short-term investments | THB 402.7m | THB 375.2m | THB 392.9m | THB 482.8m | THB 1.76bn | THB 421.4m | THB 988.2m | THB 541.0m |
| Debt | THB 21.13bn | THB 45.59bn | THB 46.93bn | THB 49.61bn | THB 53.78bn | THB 56.44bn | THB 59.62bn | THB 61.85bn |
| Shareholders' equity | THB 11.99bn | THB 12.07bn | THB 11.85bn | THB 11.69bn | THB 11.60bn | THB 10.43bn | THB 10.32bn | THB 10.34bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 48.8% | 20.6% | 24.6% | 34.5% | 35.0% | 32.2% | — | — |
| Net margin | 9.7% | 5.4% | 19.3% | 27.5% | 27.7% | 25.4% | — | — |
| Return on equity | 4.5% | 3.2% | 11.4% | 14.7% | 13.0% | 15.6% | — | — |
| Return on assets | 0.9% | 0.5% | 1.6% | 2.2% | 2.1% | 2.0% | — | — |
| Revenue growth | -11.4% | -2.5% | 14.8% | 26.8% | 24.6% | 8.7% | — | — |
| Earnings growth | 60.2% | -72.8% | -19.4% | 25.7% | 36.2% | 1.6% | — | — |
| Current ratio | 2.62x | 0.90x | 0.77x | 0.97x | 0.89x | 0.80x | — | — |
| Debt to equity | 3.96x | 5.77x | 6.02x | 5.48x | 4.86x | 6.66x | — | — |
| Equity ratio | 19.3% | 14.2% | 13.7% | 14.8% | 16.3% | 12.6% | — | — |
| Interest coverage | 1.34x | — | 0.68x | 18.47x | 174.11x | 1.21x | 1.63x | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -33.3% | 0.0% | 0.0% | -0.7% | -34.3% | -0.7% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.3% | 9.4% | 7.7% |
| Operating income | 10.7% | 17.7% | 3.9% |
| Net income | -29.4% | -9.7% | -2.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 33.1% | 31.1% | 32.0% | 36.9% |
| Net margin | 7.4% | 15.3% | 18.2% | 20.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.7 | 16.4 | 8.6 | 12.4 | 19.3 | 9.8 | 11.4 | 11.0 | 12.4 | 12.6 |
| Price to sales | 0.9 | 0.9 | 1.7 | 3.4 | 5.3 | 2.5 | 3.1 | 3.1 | 3.4 | 3.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 27 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.40 | 0.32 | 1.16 | 1.44 | 1.14 | 1.543 | 1.561 | 1.462 |
- 1.02-for-1 split · 27 Mar 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.