1.44
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 920.4m
FY2016FY2025
Net income
THB 43.1m
FY2016FY2025
Free cash flow
THB 159.4m
FY2016FY2025
Shareholders' equity
THB 470.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 920.4m | THB 1.04bn | THB 554.8m | THB 743.9m | THB 512.2m | THB 480.1m | THB 430.6m | THB 516.1m | THB 691.5m | THB 599.6m |
| Operating income | THB 43.9m | THB 69.0m | THB 34.4m | THB 18.9m | THB 33.1m | THB 46.9m | THB 10.5m | THB 48.0m | THB 117.2m | THB 62.0m |
| Net income | THB 43.1m | THB 50.9m | THB 17.6m | THB 9.5m | THB 21.6m | THB 30.6m | THB 1.0m | THB 32.7m | THB 81.6m | THB 48.4m |
| Diluted earnings per share | 0.17 | 0.20 | 0.07 | 0.04 | 0.08 | 0.12 | 0.00 | 0.13 | 0.32 | 0.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 889.2m | THB 964.4m | THB 830.7m | THB 823.0m | THB 712.0m | THB 718.3m | THB 755.2m | THB 759.1m | THB 733.8m | THB 701.3m |
| Cash and short-term investments | THB 98.9m | THB 69.1m | THB 111.5m | THB 28.2m | THB 19.6m | THB 24.9m | THB 66.8m | THB 42.2m | THB 60.7m | THB 36.9m |
| Total liabilities | THB 416.6m | THB 502.8m | THB 399.5m | THB 400.2m | THB 272.9m | THB 274.9m | THB 326.2m | THB 295.0m | THB 251.1m | THB 263.7m |
| Debt | THB 195.4m | THB 267.3m | THB 188.1m | THB 317.7m | THB 161.3m | THB 192.5m | THB 249.3m | THB 216.9m | THB 151.1m | THB 171.5m |
| Shareholders' equity | THB 470.6m | THB 459.8m | THB 429.6m | THB 421.3m | THB 437.6m | THB 441.9m | THB 427.5m | THB 462.1m | THB 481.1m | THB 436.1m |
| Shares outstanding | 258m | 258m | 258m | 258m | 258m | 258m | 258m | 258m | 258m | 258m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 208.5m | −THB 37.0m | THB 290.2m | −THB 79.2m | THB 60.5m | THB 100.2m | THB 64.2m | THB 1.5m | THB 142.1m | THB 25.2m |
| Capital spending | −THB 49.1m | −THB 53.2m | −THB 56.9m | −THB 43.5m | −THB 8.4m | −THB 26.8m | −THB 36.4m | −THB 54.7m | −THB 61.4m | −THB 187.3m |
| Free cash flow | THB 159.4m | −THB 90.2m | THB 233.3m | −THB 122.6m | THB 52.2m | THB 73.4m | THB 27.7m | −THB 53.1m | THB 80.6m | −THB 162.1m |
| Dividends paid | −THB 31.0m | −THB 20.7m | −THB 10.3m | −THB 25.8m | −THB 25.8m | −THB 13.6m | −THB 25.8m | −THB 51.5m | −THB 30.9m | −THB 51.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 169.0m | THB 202.5m | THB 203.1m | THB 253.2m | THB 247.4m | THB 216.7m | THB 488.8m | THB 205.6m |
| Operating income | THB 13.3m | THB 793,000 | THB 488,844 | THB 26.7m | THB 17.6m | THB 9.5m | THB 24.6m | THB 18.5m |
| Net income | THB 14.9m | THB 1.9m | THB 3.5m | THB 21.1m | THB 12.1m | THB 6.3m | THB 18.8m | THB 14.0m |
| Diluted earnings per share | 0.06 | 0.01 | 0.01 | 0.08 | 0.05 | 0.02 | 0.07 | 0.05 |
| Cash from operations | THB 30.0m | −THB 19.0m | −THB 33.0m | THB 222.0m | THB 15.0m | THB 7.0m | −THB 134.0m | THB 29.0m |
| Capital spending | −THB 11.0m | −THB 7.0m | −THB 19.0m | −THB 8.0m | −THB 7.0m | −THB 13.0m | −THB 7.0m | −THB 14.0m |
| Free cash flow | THB 19.0m | −THB 26.0m | −THB 52.0m | THB 214.0m | THB 8.0m | −THB 6.0m | −THB 141.0m | THB 15.0m |
| Total assets | THB 821.1m | THB 859.5m | THB 889.2m | THB 958.4m | THB 937.3m | THB 897.4m | THB 964.4m | THB 904.3m |
| Cash and short-term investments | THB 55.2m | THB 103.8m | THB 98.9m | THB 226.9m | THB 114.6m | THB 91.9m | THB 69.1m | THB 70.0m |
| Debt | THB 154.0m | THB 170.4m | THB 155.9m | THB 210.7m | THB 309.8m | THB 262.4m | THB 230.5m | THB 87.3m |
| Shareholders' equity | THB 452.3m | THB 468.4m | THB 470.6m | THB 468.4m | THB 447.2m | THB 466.1m | THB 459.8m | THB 441.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.4% | 13.9% | 1.8% |
| Operating income | 32.4% | -1.3% | -8.9% |
| Net income | 65.3% | 7.1% | -7.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.8% | 5.1% | 5.8% | 8.2% |
| Net margin | 4.8% | 3.7% | 4.1% | 5.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.2 | 8.1 | 20.4 | 48.7 | 27.1 | 12.5 | 307.9 | 14.8 | 9.3 | 14.9 |
| Price to sales | 0.4 | 0.4 | 0.7 | 0.6 | 1.1 | 0.8 | 0.7 | 0.9 | 1.1 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 14 Mar 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.12 | 0.08 | 0.04 | 0.10 | 0.10 | 0.05 | 0.10 | 0.20 |
- 11-for-10 split · 11 Mar 2013
- 7-for-1 split · 30 Jul 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.