5,150
+3.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 323.39trn
FY2016FY2025
Net income
IDR 32.77trn
FY2016FY2025
Free cash flow
IDR 34.08trn
FY2016FY2025
Shareholders' equity
IDR 228.91trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 323.39trn | IDR 330.92trn | IDR 316.56trn | IDR 301.38trn | IDR 233.48trn | IDR 175.05trn | IDR 237.17trn | IDR 239.20trn | IDR 206.06trn | IDR 181.08trn |
| Gross profit | IDR 69.37trn | IDR 73.56trn | IDR 73.31trn | IDR 70.09trn | IDR 51.03trn | IDR 38.56trn | IDR 50.24trn | IDR 50.77trn | IDR 42.37trn | IDR 36.43trn |
| Operating income | IDR 38.66trn | IDR 39.18trn | IDR 28.98trn | IDR 41.02trn | IDR 35.79trn | IDR 20.74trn | IDR 38.24trn | IDR 28.17trn | IDR 20.50trn | IDR 17.64trn |
| Net income | IDR 32.77trn | IDR 34.05trn | IDR 33.84trn | IDR 28.94trn | IDR 20.20trn | IDR 16.16trn | IDR 21.71trn | IDR 21.67trn | IDR 18.88trn | IDR 15.16trn |
| Diluted earnings per share | 812.04 | 841.11 | 835.87 | 714.95 | 498.86 | 399.27 | 536.19 | 535.35 | 466.38 | 374.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 507.37trn | IDR 472.93trn | IDR 445.68trn | IDR 413.30trn | IDR 367.31trn | IDR 338.20trn | IDR 351.96trn | IDR 344.71trn | IDR 295.65trn | IDR 261.86trn |
| Cash and short-term investments | IDR 53.99trn | IDR 49.25trn | IDR 41.98trn | IDR 61.58trn | IDR 64.60trn | IDR 48.41trn | IDR 24.73trn | IDR 25.78trn | IDR 31.88trn | IDR 30.26trn |
| Total liabilities | IDR 216.55trn | IDR 201.43trn | IDR 195.26trn | IDR 169.58trn | IDR 151.70trn | IDR 142.75trn | IDR 165.20trn | IDR 170.35trn | IDR 139.32trn | IDR 121.95trn |
| Debt | IDR 110.30trn | IDR 100.67trn | IDR 93.31trn | IDR 70.72trn | IDR 72.49trn | IDR 79.48trn | IDR 92.30trn | IDR 85.91trn | IDR 74.98trn | IDR 70.91trn |
| Shareholders' equity | IDR 228.91trn | IDR 213.16trn | IDR 198.64trn | IDR 192.14trn | IDR 172.05trn | IDR 155.66trn | IDR 147.85trn | IDR 136.95trn | IDR 123.64trn | IDR 111.95trn |
| Shares outstanding | 40,354m | 40,484m | 40,484m | 40,484m | 40,484m | 40,484m | 40,484m | 40,484m | 40,484m | 40,484m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 51.05trn | IDR 45.03trn | IDR 33.75trn | IDR 37.34trn | IDR 38.25trn | IDR 37.68trn | IDR 19.19trn | IDR 27.69trn | IDR 23.29trn | IDR 19.41trn |
| Capital spending | −IDR 16.97trn | −IDR 16.23trn | −IDR 21.68trn | −IDR 11.52trn | −IDR 5.36trn | −IDR 5.01trn | −IDR 12.48trn | −IDR 14.02trn | −IDR 10.42trn | −IDR 7.52trn |
| Free cash flow | IDR 34.08trn | IDR 28.80trn | IDR 12.06trn | IDR 25.83trn | IDR 32.89trn | IDR 32.67trn | IDR 6.70trn | IDR 13.68trn | IDR 12.86trn | IDR 11.89trn |
| Dividends paid | −IDR 16.43trn | −IDR 21.00trn | −IDR 26.30trn | −IDR 11.41trn | −IDR 5.34trn | −IDR 7.45trn | −IDR 8.54trn | −IDR 7.69trn | −IDR 6.80trn | −IDR 6.80trn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 79.25trn | IDR 78.67trn | IDR 79.78trn | IDR 80.75trn | IDR 79.50trn | IDR 83.36trn | IDR 84.59trn | IDR 86.36trn |
| Gross profit | IDR 16.37trn | IDR 14.95trn | IDR 18.75trn | IDR 16.86trn | IDR 17.77trn | IDR 17.06trn | IDR 18.91trn | IDR 20.04trn |
| Operating income | IDR 7.96trn | IDR 7.43trn | IDR 10.28trn | IDR 9.22trn | IDR 9.95trn | IDR 9.22trn | IDR 9.46trn | IDR 10.99trn |
| Net income | IDR 6.68trn | IDR 5.85trn | IDR 8.30trn | IDR 8.96trn | IDR 8.58trn | IDR 6.93trn | IDR 8.20trn | IDR 10.00trn |
| Diluted earnings per share | 167.41 | 146.54 | 205.58 | 221.99 | 212.69 | 171.78 | 202.48 | 246.96 |
| Cash from operations | IDR 14.70trn | IDR 5.39trn | IDR 11.87trn | IDR 12.55trn | IDR 9.76trn | IDR 13.38trn | IDR 8.13trn | IDR 6.16trn |
| Capital spending | −IDR 2.17trn | −IDR 2.50trn | −IDR 5.19trn | −IDR 3.69trn | −IDR 4.11trn | −IDR 4.23trn | −IDR 4.18trn | −IDR 4.10trn |
| Free cash flow | IDR 12.53trn | IDR 2.89trn | IDR 6.68trn | IDR 8.87trn | IDR 5.65trn | IDR 9.15trn | IDR 3.95trn | IDR 2.06trn |
| Total assets | IDR 514.52trn | IDR 517.80trn | IDR 507.37trn | IDR 505.44trn | IDR 487.79trn | IDR 494.73trn | IDR 472.93trn | IDR 469.41trn |
| Cash and short-term investments | IDR 47.65trn | IDR 50.70trn | IDR 53.99trn | IDR 55.94trn | IDR 54.16trn | IDR 57.67trn | IDR 49.25trn | IDR 52.02trn |
| Debt | IDR 118.15trn | IDR 115.77trn | IDR 111.14trn | IDR 105.90trn | IDR 104.35trn | IDR 103.88trn | IDR 100.67trn | IDR 99.19trn |
| Shareholders' equity | IDR 230.07trn | IDR 232.76trn | IDR 228.91trn | IDR 227.09trn | IDR 218.00trn | IDR 221.35trn | IDR 213.16trn | IDR 206.91trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.5% | 22.2% | 23.2% | 23.3% | 21.9% | 22.0% |
| Operating margin | 12.0% | 11.8% | 9.2% | 13.6% | 15.3% | 11.8% |
| Net margin | 10.1% | 10.3% | 10.7% | 9.6% | 8.6% | 9.2% |
| Return on equity | 14.3% | 16.0% | 17.0% | 15.1% | 11.7% | 10.4% |
| Return on assets | 6.5% | 7.2% | 7.6% | 7.0% | 5.5% | 4.8% |
| Free cash flow yield | 35.4% | 31.8% | 28.8% | 25.4% | 22.6% | 22.2% |
| Revenue growth | -2.3% | 4.5% | 5.0% | 29.1% | 33.4% | -26.2% |
| Earnings growth | -3.8% | 0.6% | 16.9% | 43.3% | 24.9% | -25.5% |
| Current ratio | 1.24x | 1.33x | 1.33x | 1.51x | 1.54x | 1.54x |
| Debt to equity | 0.48x | 0.47x | 0.46x | 0.36x | 0.42x | 0.51x |
| Equity ratio | 45.1% | 45.1% | 44.6% | 46.5% | 46.8% | 46.0% |
| Interest coverage | 10.35x | 10.29x | 9.31x | 19.47x | 15.64x | 6.09x |
| Buybacks as a share of market value | 0.3% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.4% | 13.1% | 5.8% |
| Operating income | -2.0% | 13.3% | 8.4% |
| Net income | 4.2% | 15.2% | 8.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.8% | 22.5% | 22.4% | 21.7% |
| Operating margin | 11.9% | 11.6% | 12.2% | 12.0% |
| Net margin | 10.2% | 10.2% | 9.9% | 9.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.3 | 5.8 | 6.8 | 8.0 | 11.4 | 15.1 | 12.9 | 15.4 | 17.8 | 22.1 |
| Price to sales | 0.8 | 0.6 | 0.7 | 0.8 | 1.0 | 1.4 | 1.2 | 1.4 | 1.6 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 5 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 292.00 | 406.00 | 519.01 | 650.00 | 282.00 | 132.00 | 184.00 | 211.13 |
- 10-for-1 split · 5 Jun 2012
- 4-for-1 split · 1 Aug 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.