A 
44.93
+0.69%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹18.47bn
FY2017FY2026
Net income
₹208.7m
FY2017FY2026
Free cash flow
−₹399.2m
FY2017FY2026
Shareholders' equity
₹15.23bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹18.47bn | ₹15.59bn | ₹15.31bn | ₹15.63bn | ₹15.64bn | ₹12.92bn | ₹12.25bn | ₹11.87bn | ₹11.71bn | ₹11.37bn |
| Gross profit | ₹4.10bn | ₹3.57bn | ₹3.05bn | ₹2.17bn | ₹3.48bn | ₹3.15bn | ₹3.19bn | ₹3.05bn | ₹3.39bn | ₹2.92bn |
| Operating income | ₹306.1m | ₹342.1m | ₹33.8m | −₹1.05bn | ₹905.5m | ₹1.08bn | ₹851.1m | ₹579.5m | ₹1.16bn | ₹1.01bn |
| Net income | ₹208.7m | ₹275.4m | −₹122.5m | −₹726.9m | ₹919.5m | ₹570.0m | ₹421.8m | ₹208.7m | ₹526.9m | ₹450.7m |
| Diluted earnings per share | 0.70 | 1.19 | -0.89 | -5.74 | 7.27 | 8.99 | 8.62 | 4.38 | 11.06 | 9.46 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹24.72bn | ₹20.98bn | ₹19.07bn | ₹19.22bn | ₹15.29bn | ₹13.67bn | ₹12.59bn | ₹12.81bn | ₹11.91bn | ₹10.60bn |
| Cash and short-term investments | — | ₹615.8m | ₹779.7m | ₹2.23bn | ₹1.06bn | ₹379.9m | ₹141.7m | ₹341.1m | ₹218.1m | ₹181.7m |
| Total liabilities | ₹9.29bn | ₹7.30bn | ₹6.40bn | ₹6.66bn | ₹6.11bn | ₹7.41bn | ₹7.42bn | ₹8.30bn | ₹7.56bn | ₹6.61bn |
| Debt | ₹1.76bn | ₹2.59bn | ₹2.35bn | ₹2.13bn | ₹1.76bn | ₹2.62bn | ₹3.17bn | ₹3.34bn | ₹3.23bn | ₹3.13bn |
| Shareholders' equity | ₹15.23bn | ₹13.68bn | ₹12.67bn | ₹12.56bn | ₹9.18bn | ₹6.26bn | ₹5.17bn | ₹4.51bn | ₹4.35bn | ₹3.99bn |
| Shares outstanding | 296m | 232m | 137m | 127m | 126m | 63m | 49m | 48m | 48m | 48m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹939.8m | ₹814.2m | −₹824.4m | −₹493.4m | −₹74.7m | ₹459.0m | ₹564.9m | ₹875.9m | ₹939.8m | ₹627.2m |
| Capital spending | −₹1.34bn | −₹1.79bn | −₹790.6m | −₹2.57bn | −₹781.4m | −₹406.3m | −₹553.2m | −₹672.2m | −₹512.3m | −₹405.6m |
| Free cash flow | −₹399.2m | −₹974.4m | −₹1.61bn | −₹3.06bn | −₹856.1m | ₹52.8m | ₹11.7m | ₹203.7m | ₹427.5m | ₹221.7m |
| Dividends paid | — | — | — | −₹88.6m | −₹17.1m | −₹21.6m | −₹18.1m | −₹39.1m | −₹24.0m | −₹15.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.31bn | ₹5.38bn | ₹4.24bn | ₹4.07bn | ₹3.88bn | ₹4.72bn | ₹3.60bn | ₹3.84bn |
| Gross profit | ₹1.99bn | ₹977.5m | ₹1.17bn | ₹1.19bn | ₹1.04bn | ₹1.19bn | ₹917.3m | ₹978.9m |
| Operating income | ₹169.1m | −₹372.3m | ₹278.1m | ₹234.1m | ₹160.7m | ₹168.1m | ₹30.0m | ₹19.1m |
| Net income | ₹81.3m | −₹318.9m | ₹200.7m | ₹162.9m | ₹74.7m | ₹189.3m | ₹2.7m | ₹64.9m |
| Diluted earnings per share | 0.27 | -1.08 | 0.87 | 0.70 | 0.32 | 0.82 | 0.02 | 0.47 |
| Cash from operations | — | — | — | ₹159.0m | — | ₹814.0m | — | ₹243.0m |
| Capital spending | — | — | — | −₹248.0m | — | −₹1.79bn | — | −₹94.0m |
| Free cash flow | — | — | — | −₹89.0m | — | −₹974.0m | — | ₹149.0m |
| Total assets | — | ₹24.72bn | — | ₹22.88bn | — | ₹20.98bn | — | ₹18.82bn |
| Cash and short-term investments | — | — | — | ₹1.40bn | — | ₹1.38bn | — | ₹1.25bn |
| Debt | — | ₹1.76bn | — | ₹1.21bn | — | ₹848.8m | — | ₹782.7m |
| Shareholders' equity | — | ₹15.23bn | — | ₹14.42bn | — | ₹13.68bn | — | ₹12.75bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 13.9% | 13.1% | 19.6% | 3.8% | 13.1% | 14.5% | — | — |
| Operating margin | 2.1% | 2.2% | -0.1% | -5.5% | 5.6% | 8.5% | — | — |
| Net margin | 1.1% | 1.8% | -0.8% | -4.7% | 5.9% | 4.4% | — | — |
| Return on equity | 1.4% | 2.0% | -1.0% | -5.8% | 10.0% | 9.1% | — | — |
| Return on assets | 0.8% | 1.3% | -0.6% | -3.8% | 6.0% | 4.2% | — | — |
| Free cash flow yield | 14.0% | 21.5% | -0.5% | 34.2% | 13.2% | 38.5% | — | — |
| Revenue growth | 19.2% | 2.2% | -2.5% | -0.1% | 21.6% | 5.0% | — | — |
| Earnings growth | -24.2% | -324.7% | -83.1% | -179.1% | 61.3% | 35.1% | — | — |
| Current ratio | 1.75x | 1.80x | 2.27x | 2.06x | 2.21x | 1.58x | — | — |
| Debt to equity | 0.28x | 0.19x | 0.19x | 0.17x | 0.21x | 0.46x | — | — |
| Equity ratio | 61.6% | 65.2% | 66.5% | 65.0% | 60.1% | 45.8% | — | — |
| Interest coverage | 1.14x | 1.30x | -0.07x | -3.17x | 3.44x | 3.12x | — | — |
| R&D as a share of sales | — | — | — | — | — | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -27.8% | -69.0% | -8.4% | -0.2% | -99.4% | -29.6% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.7% | 7.4% | 6.4% |
| Operating income | — | -22.3% | -7.0% |
| Net income | — | -18.2% | -1.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.5% | 19.8% | 20.9% | 22.8% |
| Operating margin | 1.9% | -0.6% | 1.7% | 3.9% |
| Net margin | 1.4% | -0.6% | 1.2% | 2.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 63.9 | 63.7 | -75.5 | -13.2 | 7.0 | 11.6 | 20.5 | 31.6 | 10.1 | 38.4 |
| Price to sales | 0.7 | 1.1 | 0.6 | 0.6 | 0.4 | 0.5 | 0.7 | 0.6 | 0.5 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 Jun 2022.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.70 | 0.747 | 0.442 | 0.379 | 0.821 | 0.505 | 0.316 | 0.632 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.