A 
326.65
+5.02%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.41bn
FY2017FY2026
Net income
−₹1.02bn
FY2017FY2026
Free cash flow
−₹4.18bn
FY2017FY2026
Shareholders' equity
₹9.21bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.41bn | ₹3.18bn | ₹2.98bn | ₹2.56bn | ₹1.31bn | ₹725.8m | ₹2.52bn | ₹2.74bn | ₹2.74bn | ₹2.51bn |
| Operating income | ₹274.9m | ₹619.6m | ₹616.9m | ₹491.2m | −₹164.0m | −₹329.3m | ₹212.1m | ₹445.5m | ₹621.1m | ₹629.9m |
| Net income | −₹1.02bn | ₹1.87bn | −₹875.0m | −₹848.2m | −₹1.25bn | −₹6.95bn | −₹647.4m | −₹356.6m | −₹37.1m | −₹158.4m |
| Diluted earnings per share | -23.99 | 96.26 | -44.98 | -43.60 | -64.16 | -368.65 | -33.28 | -18.33 | -1.80 | -3.72 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹16.92bn | ₹15.44bn | ₹17.03bn | ₹15.73bn | ₹15.56bn | ₹20.03bn | ₹21.33bn | ₹21.42bn | ₹21.08bn | ₹20.90bn |
| Cash and short-term investments | ₹1.84bn | ₹618.2m | ₹1.63bn | ₹189.1m | ₹14.1m | ₹12.3m | ₹21.1m | ₹67.9m | ₹102.9m | ₹115.9m |
| Total liabilities | ₹7.72bn | ₹12.82bn | ₹16.28bn | ₹14.10bn | ₹13.20bn | ₹15.49bn | ₹14.75bn | ₹14.13bn | ₹13.45bn | ₹13.25bn |
| Debt | ₹3.34bn | ₹5.50bn | ₹10.52bn | ₹10.82bn | ₹10.68bn | ₹12.65bn | ₹12.12bn | ₹11.83bn | ₹11.41bn | ₹11.54bn |
| Shareholders' equity | ₹9.21bn | ₹2.62bn | ₹749.0m | ₹1.62bn | ₹2.47bn | ₹4.28bn | ₹6.30bn | ₹7.04bn | ₹7.39bn | ₹7.40bn |
| Shares outstanding | 43m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 21m | 43m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹4.15bn | ₹2.74bn | ₹725.0m | ₹429.2m | ₹147.0m | ₹408.9m | ₹1.10bn | ₹1.05bn | ₹1.09bn | ₹854.9m |
| Capital spending | −₹32.7m | −₹56.6m | — | −₹8.8m | −₹7.7m | −₹16.3m | −₹250.3m | −₹370.3m | −₹483.2m | −₹470.4m |
| Free cash flow | −₹4.18bn | ₹2.68bn | ₹725.0m | ₹420.4m | ₹139.3m | ₹392.6m | ₹846.2m | ₹679.3m | ₹604.7m | ₹384.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹776.3m | ₹1.03bn | ₹909.8m | ₹769.0m | ₹702.9m | ₹915.1m | ₹864.7m | ₹780.8m |
| Operating income | ₹90.0m | ₹194.5m | ₹50.6m | −₹564.5m | ₹100.3m | ₹221.9m | ₹165.1m | ₹148.7m |
| Net income | −₹35.4m | ₹313.0m | −₹564.7m | −₹635.3m | −₹135.5m | ₹1.74bn | ₹903.0m | −₹519.6m |
| Diluted earnings per share | -0.83 | 7.34 | -29.03 | -32.66 | -6.97 | 89.54 | 46.42 | -26.71 |
| Cash from operations | — | — | — | −₹1.25bn | — | ₹4.37bn | — | −₹219.0m |
| Capital spending | — | — | — | −₹8.0m | — | −₹56.0m | — | −₹34.0m |
| Free cash flow | — | — | — | −₹1.26bn | — | ₹4.31bn | — | −₹253.0m |
| Total assets | — | ₹16.92bn | — | ₹14.77bn | — | ₹15.44bn | — | ₹17.56bn |
| Cash and short-term investments | — | ₹1.84bn | — | ₹163.7m | ₹544.8m | ₹544.8m | ₹789.7m | ₹2.60bn |
| Debt | — | ₹3.34bn | — | ₹6.27bn | — | ₹5.50bn | — | ₹11.05bn |
| Shareholders' equity | — | ₹9.21bn | — | ₹1.85bn | ₹2.62bn | ₹2.62bn | −₹23.2m | −₹23.2m |
Financial ratios
Data as of 16 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | -20.3% | 114.9% | 11.7% | 9.3% | -12.6% | -45.4% | — |
| Net margin | -30.0% | 58.9% | -29.4% | -33.2% | -95.6% | -957.5% | — |
| Return on equity | -11.1% | 71.4% | -116.8% | -52.2% | -50.5% | -162.2% | — |
| Return on assets | -6.0% | 12.1% | -5.1% | -5.4% | -8.0% | -34.7% | — |
| Free cash flow yield | -29.8% | 44.4% | — | 7.0% | 2.5% | 7.0% | 21.4% |
| Revenue growth | 7.2% | 6.7% | 16.5% | 96.0% | 79.8% | -71.2% | — |
| Earnings growth | -154.6% | -314.0% | 3.2% | -32.0% | -82.0% | 1076.2% | — |
| Current ratio | 0.60x | 0.09x | 0.23x | 0.10x | 0.07x | 0.06x | — |
| Debt to equity | 0.36x | 2.10x | 14.05x | 6.66x | 4.33x | 2.95x | — |
| Equity ratio | 54.4% | 17.0% | 4.4% | 10.3% | 15.9% | 21.4% | — |
| Interest coverage | -0.96x | 2.74x | 0.25x | 0.22x | -0.17x | -0.33x | — |
| Buybacks as a share of market value | -119.2% | 0.0% | -0.0% | 0.0% | -3.2% | 3.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.1% | 36.3% | 3.5% |
| Operating income | -17.6% | — | 6.4% |
| Net income | 6.4% | -31.8% | 18.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 13.6% | 16.5% | 10.7% | 13.2% |
| Net margin | 12.9% | -7.2% | -64.0% | -38.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -13.7 | 3.4 | -7.1 | -5.3 | -1.3 | -0.2 | -2.2 | -5.3 | -81.8 | -47.9 |
| Price to sales | 4.1 | 2.0 | 2.1 | 1.8 | 1.2 | 1.8 | 0.6 | 0.7 | 1.1 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 25 Sept 2014.
| FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 1.50 | 2.50 | 5.00 | 2.00 | 1.00 | 2.00 |
- 1-to-1 reverse split · 24 Feb 2010
- 7-for-5 split · 25 Dec 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.