A 
398.00
-0.91%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹7.91bn
FY2017FY2026
Net income
₹511.6m
FY2017FY2026
Free cash flow
−₹302.0m
FY2017FY2026
Shareholders' equity
₹4.94bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹7.91bn | ₹4.65bn | ₹3.05bn | ₹1.09bn | ₹2.58bn | ₹2.27bn | ₹2.73bn | ₹1.94bn | ₹2.22bn | ₹1.24bn |
| Operating income | ₹764.9m | ₹600.0m | ₹264.5m | −₹455.7m | ₹392.1m | ₹308.3m | ₹481.1m | ₹192.5m | ₹305.3m | −₹232.9m |
| Net income | ₹511.6m | ₹421.2m | ₹254.7m | −₹443.6m | ₹388.1m | ₹225.7m | ₹292.4m | ₹91.0m | ₹103.0m | −₹182.0m |
| Diluted earnings per share | 10.52 | 9.41 | 5.68 | -10.81 | 10.30 | 5.92 | 7.73 | 2.39 | 2.70 | -5.24 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹9.18bn | ₹5.92bn | ₹3.84bn | ₹2.97bn | ₹3.38bn | ₹3.48bn | ₹3.08bn | ₹2.18bn | ₹2.52bn | ₹2.09bn |
| Cash and short-term investments | ₹1.51bn | ₹960.7m | ₹423.2m | ₹400.7m | ₹502.2m | ₹238.9m | ₹619.6m | ₹9.7m | ₹62.3m | ₹270.9m |
| Total liabilities | ₹4.23bn | ₹1.94bn | ₹1.06bn | ₹972.5m | ₹964.4m | ₹1.45bn | ₹1.26bn | ₹664.5m | ₹1.12bn | ₹1.28bn |
| Debt | ₹1.59bn | ₹240.6m | ₹223.7m | ₹211.5m | ₹80.8m | ₹41.6m | ₹28.9m | ₹99.6m | ₹259.0m | ₹826.5m |
| Shareholders' equity | ₹4.94bn | ₹3.99bn | ₹2.78bn | ₹1.99bn | ₹2.42bn | ₹2.03bn | ₹1.81bn | ₹1.52bn | ₹1.41bn | ₹817.9m |
| Shares outstanding | 49m | 45m | 45m | 41m | 38m | 38m | 38m | 38m | 38m | 35m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹304.4m | −₹330.8m | −₹499.4m | −₹26.4m | ₹481.1m | −₹68.1m | ₹890.6m | ₹367.3m | ₹273.3m | −₹182.2m |
| Capital spending | −₹606.4m | −₹190.2m | −₹283.3m | −₹12.9m | −₹423.7m | −₹366.5m | −₹142.1m | −₹235.4m | −₹164.0m | −₹166.0m |
| Free cash flow | −₹302.0m | −₹520.9m | −₹782.7m | −₹39.4m | ₹57.4m | −₹434.5m | ₹748.6m | ₹131.8m | ₹109.4m | −₹348.2m |
| Dividends paid | −₹44.2m | — | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.71bn | ₹3.38bn | ₹2.35bn | ₹1.02bn | ₹1.15bn | ₹2.15bn | ₹916.9m | ₹977.2m |
| Operating income | ₹167.6m | ₹426.2m | ₹237.0m | ₹34.1m | ₹67.7m | ₹267.7m | ₹86.2m | ₹110.8m |
| Net income | ₹119.6m | ₹319.6m | ₹174.5m | −₹38.0m | ₹55.5m | ₹225.2m | ₹82.6m | ₹92.9m |
| Diluted earnings per share | 2.46 | 6.57 | 3.90 | -0.85 | 1.24 | 5.03 | 1.84 | 2.07 |
| Cash from operations | — | — | — | −₹727.0m | — | — | — | — |
| Total assets | — | ₹9.18bn | — | ₹7.41bn | — | ₹5.92bn | — | ₹4.38bn |
| Cash and short-term investments | — | ₹1.51bn | — | ₹1.17bn | ₹960.7m | ₹960.7m | ₹949.0m | ₹1.07bn |
| Debt | — | ₹1.59bn | — | ₹1.06bn | — | ₹240.6m | — | ₹122.6m |
| Shareholders' equity | — | ₹4.94bn | — | ₹4.43bn | ₹3.99bn | ₹3.99bn | ₹3.28bn | ₹3.28bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 9.7% | 12.9% | 8.7% | -41.8% | 15.2% | 13.6% |
| Net margin | 6.5% | 9.1% | 8.4% | -40.7% | 15.1% | 9.9% |
| Return on equity | 10.4% | 10.6% | 9.2% | -22.2% | 16.1% | 11.1% |
| Return on assets | 5.6% | 7.1% | 6.6% | -14.9% | 11.5% | 6.5% |
| Free cash flow yield | 4.0% | -0.7% | -1.0% | -0.1% | 5.1% | 1.7% |
| Revenue growth | 70.1% | 52.7% | 179.5% | -57.7% | 13.3% | -16.7% |
| Earnings growth | 21.4% | 65.4% | -157.4% | -214.3% | 71.9% | -22.8% |
| Current ratio | 2.11x | 2.51x | 2.19x | 1.92x | 2.29x | 1.44x |
| Debt to equity | 0.32x | 0.06x | 0.08x | 0.10x | 0.03x | 0.02x |
| Equity ratio | 53.8% | 67.3% | 72.3% | 67.2% | 71.5% | 58.5% |
| Interest coverage | 7.18x | 15.68x | 12.83x | -18.50x | 89.50x | 84.60x |
| Buybacks as a share of market value | -8.7% | 0.3% | -9.4% | -8.9% | 1.2% | -0.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 93.6% | 28.3% | 26.1% |
| Operating income | — | 19.9% | — |
| Net income | — | 17.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 10.9% | 7.0% | 8.7% | 7.3% |
| Net margin | 7.4% | 4.5% | 6.3% | 4.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 38.4 | 30.1 | 65.9 | -25.0 | 7.1 | 22.9 |
| Price to sales | 2.5 | 2.7 | 5.5 | 10.2 | 1.1 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 19 Sept 2025.
| FY2026 | |
|---|---|
| Paid in the year | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.