A 
7.10
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 10.77bn
FY2016FY2025
Net income
THB 681.8m
FY2016FY2025
Free cash flow
THB 483.5m
FY2016FY2025
Shareholders' equity
THB 6.32bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 10.77bn | THB 10.78bn | THB 9.58bn | THB 11.16bn | THB 9.49bn | THB 8.65bn | THB 8.19bn | THB 9.65bn | THB 9.74bn | THB 9.21bn |
| Gross profit | THB 1.46bn | THB 1.90bn | THB 1.20bn | THB 2.03bn | THB 1.88bn | THB 1.39bn | THB 652.3m | THB 1.01bn | THB 1.02bn | THB 772.5m |
| Operating income | THB 829.1m | THB 1.25bn | THB 509.8m | THB 1.32bn | THB 1.22bn | THB 926.2m | THB 241.1m | THB 490.0m | THB 507.9m | THB 285.6m |
| Net income | THB 681.8m | THB 848.4m | THB 302.5m | THB 978.8m | THB 1.04bn | THB 818.1m | THB 132.7m | THB 362.2m | THB 418.0m | THB 154.6m |
| Diluted earnings per share | 0.85 | 1.04 | 0.37 | 1.20 | 1.30 | 1.00 | 0.16 | 0.45 | 0.51 | 0.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 8.90bn | THB 9.21bn | THB 9.02bn | THB 9.95bn | THB 7.35bn | THB 6.23bn | THB 5.82bn | THB 6.54bn | THB 6.81bn | THB 6.33bn |
| Cash and short-term investments | THB 153.3m | THB 852.7m | THB 946.4m | THB 1.88bn | THB 88.7m | THB 207.4m | THB 102.9m | THB 96.8m | THB 38.6m | THB 66.5m |
| Total liabilities | THB 1.13bn | THB 1.18bn | THB 1.31bn | THB 2.12bn | THB 3.31bn | THB 2.73bn | THB 3.01bn | THB 3.78bn | THB 4.27bn | THB 4.11bn |
| Debt | THB 24.7m | THB 40.6m | THB 350.9m | THB 910.8m | THB 2.23bn | THB 1.84bn | THB 2.20bn | THB 2.86bn | THB 3.44bn | THB 3.18bn |
| Shareholders' equity | THB 6.32bn | THB 6.49bn | THB 6.25bn | THB 6.32bn | THB 4.04bn | THB 3.50bn | THB 2.81bn | THB 2.77bn | THB 2.54bn | THB 2.22bn |
| Shares outstanding | 803m | 816m | 814m | 814m | 801m | 814m | 827m | 812m | 814m | 821m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 1.07bn | THB 1.70bn | THB 981.0m | THB 836.7m | THB 495.0m | THB 837.5m | THB 1.11bn | THB 1.01bn | −THB 6.7m | THB 495.5m |
| Capital spending | −THB 582.6m | −THB 362.1m | −THB 372.0m | −THB 650.3m | −THB 489.8m | −THB 243.6m | −THB 235.7m | −THB 235.2m | −THB 200.4m | −THB 123.8m |
| Free cash flow | THB 483.5m | THB 1.34bn | THB 609.1m | THB 186.4m | THB 5.2m | THB 593.9m | THB 875.0m | THB 778.1m | −THB 207.1m | THB 371.7m |
| Dividends paid | −THB 1.10bn | −THB 814.1m | −THB 549.7m | −THB 529.1m | −THB 502.0m | −THB 108.3m | −THB 135.4m | −THB 135.7m | −THB 96.2m | −THB 90.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 2.35bn | THB 2.41bn | THB 2.94bn | THB 2.56bn | THB 2.58bn | THB 2.69bn | THB 2.71bn | THB 2.75bn |
| Gross profit | THB 330.6m | THB 257.5m | THB 365.4m | THB 336.3m | THB 354.5m | THB 428.7m | THB 400.3m | THB 469.6m |
| Operating income | THB 160.5m | THB 104.2m | THB 188.1m | THB 180.1m | THB 232.4m | THB 315.1m | THB 177.1m | THB 343.0m |
| Net income | THB 142.3m | THB 125.5m | THB 147.6m | THB 168.8m | THB 162.3m | THB 203.0m | THB 113.6m | THB 235.0m |
| Diluted earnings per share | 0.18 | 0.15 | 0.18 | 0.21 | 0.20 | 0.25 | 0.14 | 0.29 |
| Cash from operations | −THB 18.0m | THB 796.0m | THB 25.0m | THB 460.0m | THB 166.0m | THB 407.0m | THB 240.0m | THB 713.0m |
| Capital spending | −THB 120.0m | −THB 141.0m | −THB 81.0m | −THB 144.0m | −THB 242.0m | −THB 115.0m | −THB 113.0m | −THB 108.0m |
| Free cash flow | −THB 138.0m | THB 655.0m | −THB 56.0m | THB 316.0m | −THB 76.0m | THB 292.0m | THB 127.0m | THB 605.0m |
| Total assets | THB 9.10bn | THB 9.17bn | THB 8.90bn | THB 8.85bn | THB 9.04bn | THB 9.58bn | THB 9.21bn | THB 9.06bn |
| Cash and short-term investments | THB 381.0m | THB 817.5m | THB 153.3m | THB 550.4m | THB 734.6m | THB 1.44bn | THB 852.7m | THB 759.9m |
| Debt | THB 12.4m | THB 16.2m | THB 32.8m | THB 34.8m | THB 34.1m | THB 34.2m | THB 23.6m | THB 34.4m |
| Shareholders' equity | THB 6.38bn | THB 6.44bn | THB 6.32bn | THB 6.19bn | THB 6.39bn | THB 6.70bn | THB 6.49bn | THB 6.40bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 13.6% | 17.6% | 12.6% | 18.2% | 19.8% | 16.1% |
| Operating margin | 7.7% | 11.9% | 5.5% | 11.9% | 12.9% | 10.8% |
| Net margin | 6.3% | 7.9% | 3.2% | 8.8% | 11.0% | 9.5% |
| Return on equity | 10.8% | 13.1% | 4.8% | 15.5% | 25.8% | 23.4% |
| Return on assets | 7.7% | 9.2% | 3.4% | 9.8% | 14.2% | 13.1% |
| Free cash flow yield | 28.9% | 35.6% | 23.4% | 25.7% | 17.3% | 18.7% |
| Revenue growth | -0.1% | 12.5% | -14.2% | 17.7% | 9.8% | 5.5% |
| Earnings growth | -19.6% | 180.5% | -69.1% | -6.3% | 27.7% | 516.5% |
| Current ratio | 5.64x | 5.82x | 5.42x | 4.67x | 1.75x | 1.65x |
| Debt to equity | 0.00x | 0.00x | 0.05x | 0.14x | 0.55x | 0.52x |
| Equity ratio | 71.0% | 70.5% | 69.3% | 63.5% | 55.0% | 56.1% |
| Interest coverage | 529.54x | 120.49x | 18.07x | 18.48x | 18.03x | 12.14x |
| Buybacks as a share of market value | 1.5% | -0.2% | 0.0% | -1.6% | 1.6% | 1.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.2% | 4.5% | 3.1% |
| Operating income | -14.3% | -2.2% | 15.9% |
| Net income | -11.4% | -3.6% | 14.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.6% | 15.6% | 16.3% | 13.4% |
| Operating margin | 9.7% | 9.2% | 10.0% | 7.4% |
| Net margin | 7.1% | 6.6% | 7.7% | 5.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.5 | 7.7 | 18.7 | 11.4 | 13.7 | 6.5 | 17.7 | 10.2 | 12.5 | 10.6 |
| Price to sales | 0.5 | 0.6 | 0.6 | 1.0 | 1.5 | 0.6 | 0.3 | 0.4 | 0.5 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 5 Mar 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 0.248 | 0.987 | 0.72 |
- 3-for-2 split · 29 Apr 2021
- 10-for-1 split · 11 May 2018
- 3-for-2 split · 28 Sept 2017
- 5-for-1 split · 6 Feb 2002
- 2-for-1 split · 31 Jul 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.