A 
14.29
-0.69%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹218.6m
FY2017FY2026
Net income
−₹203.0m
FY2017FY2026
Free cash flow
−₹441.4m
FY2017FY2026
Shareholders' equity
₹2.77bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹218.6m | ₹104.8m | ₹3.29bn | ₹2.07bn | ₹2.08bn | ₹1.03bn | ₹2.82bn | ₹3.32bn | ₹2.28bn | ₹1.90bn |
| Operating income | ₹64.1m | ₹46.1m | ₹647.4m | −₹90.2m | ₹281.4m | ₹58.6m | −₹82.5m | ₹400.8m | ₹1.33bn | ₹368.5m |
| Net income | −₹203.0m | −₹190.0m | ₹964.1m | −₹66.5m | ₹179.2m | −₹114.7m | −₹33.8m | ₹326.3m | ₹1.26bn | ₹272.3m |
| Diluted earnings per share | -1.05 | -0.99 | 5.01 | -0.35 | 0.92 | -0.59 | -0.18 | 2.45 | 9.20 | 2.12 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.57bn | ₹5.02bn | ₹5.44bn | ₹3.20bn | ₹3.18bn | ₹2.69bn | ₹2.96bn | ₹2.40bn | ₹2.56bn | ₹1.98bn |
| Cash and short-term investments | ₹699.3m | ₹920.0m | ₹670.1m | ₹239.7m | ₹271.1m | ₹528.1m | ₹300.3m | ₹223.8m | ₹56.5m | ₹115.9m |
| Total liabilities | ₹2.80bn | ₹2.04bn | ₹2.27bn | ₹998.9m | ₹914.1m | ₹599.9m | ₹754.0m | ₹618.1m | ₹953.6m | ₹1.40bn |
| Debt | ₹1.64bn | ₹1.22bn | ₹1.24bn | ₹327.1m | ₹234.0m | ₹227.2m | ₹304.6m | ₹271.8m | ₹289.3m | ₹750.8m |
| Shareholders' equity | ₹2.77bn | ₹2.99bn | ₹3.17bn | ₹2.20bn | ₹2.26bn | ₹2.09bn | ₹2.21bn | ₹1.78bn | ₹1.60bn | ₹583.6m |
| Shares outstanding | 193m | 192m | 193m | 191m | 194m | 195m | 192m | 133m | 138m | 128m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹432.6m | −₹198.6m | −₹384.4m | −₹239.1m | −₹264.0m | −₹80.4m | ₹39.1m | −₹255.1m | −₹84.0m | −₹124.1m |
| Capital spending | −₹8.8m | −₹3.0m | −₹51.7m | −₹182.3m | −₹103.8m | −₹8.3m | −₹80.8m | −₹17.1m | −₹216.2m | −₹142.2m |
| Free cash flow | −₹441.4m | −₹201.6m | −₹436.1m | −₹421.4m | −₹367.8m | −₹88.7m | −₹41.7m | −₹272.2m | −₹300.2m | −₹266.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹83.3m | ₹70.4m | ₹77.8m | ₹40.1m | ₹27.7m | ₹8.1m | ₹21.7m | ₹52.8m |
| Operating income | ₹46.8m | −₹3.9m | ₹49.5m | ₹27.2m | ₹14.2m | −₹6.7m | ₹29.6m | ₹31.9m |
| Net income | ₹19.3m | −₹69.4m | −₹27.4m | −₹80.8m | −₹25.3m | ₹32.5m | −₹115.5m | −₹119.2m |
| Diluted earnings per share | 0.10 | -0.36 | -0.14 | -0.42 | -0.13 | 0.17 | -0.60 | -0.62 |
| Cash from operations | — | — | — | ₹12.0m | — | −₹198.0m | — | −₹43.0m |
| Capital spending | — | — | — | −₹8.0m | — | −₹3.0m | — | −₹12.0m |
| Free cash flow | — | — | — | ₹4.0m | — | −₹201.0m | — | −₹55.0m |
| Total assets | — | ₹5.57bn | — | ₹5.69bn | — | ₹5.02bn | — | ₹5.27bn |
| Cash and short-term investments | — | ₹699.3m | ₹1.56bn | ₹1.66bn | ₹915.9m | ₹949.6m | ₹646.7m | ₹667.6m |
| Debt | — | ₹1.64bn | — | ₹1.68bn | — | ₹1.22bn | — | ₹1.24bn |
| Shareholders' equity | — | ₹2.77bn | ₹2.87bn | ₹2.88bn | ₹2.99bn | ₹2.99bn | ₹3.06bn | ₹3.06bn |
Financial ratios
Data as of 25 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 12.8% | 62.3% | 20.1% | -2.6% | 13.5% | 4.3% |
| Net margin | -92.9% | -181.3% | 29.3% | -3.2% | 8.6% | -11.2% |
| Return on equity | -7.3% | -6.4% | 30.4% | -3.0% | 7.9% | -5.5% |
| Return on assets | -3.6% | -3.8% | 17.7% | -2.1% | 5.6% | -4.3% |
| Free cash flow yield | -16.8% | -7.8% | -13.3% | -2.3% | -6.3% | -2.8% |
| Revenue growth | 108.6% | -96.8% | 59.2% | -0.5% | 102.7% | -63.6% |
| Earnings growth | 6.8% | -119.7% | -1549.8% | -137.1% | -256.2% | 239.3% |
| Current ratio | 205.89x | 4.48x | 3.18x | 2.38x | 2.29x | 3.04x |
| Debt to equity | 0.59x | 0.41x | 0.39x | 0.15x | 0.10x | 0.11x |
| Equity ratio | 49.7% | 59.4% | 58.2% | 68.8% | 71.2% | 77.7% |
| Interest coverage | 0.31x | 0.96x | 12.95x | -2.42x | 12.29x | 2.21x |
| Buybacks as a share of market value | -0.7% | 0.4% | -0.7% | 1.6% | 0.4% | -1.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -52.7% | -26.6% | -20.4% |
| Operating income | — | 1.8% | — |
| Net income | 45.1% | 12.1% | -1.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 34.1% | 11.7% | 11.5% | 13.7% |
| Net margin | -121.5% | 8.9% | 6.5% | 10.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1449.6 | -19.4 | 6.5 | -49.1 | 18.5 | -32.0 | -70.9 | 2.5 | 1.8 | 14.7 |
| Price to sales | — | 35.1 | 1.9 | 1.6 | 1.6 | 3.6 | 0.8 | 0.3 | 1.0 | 2.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.