356.15
+1.24%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹11.43bn
FY2017FY2026
Net income
₹1.18bn
FY2017FY2026
Free cash flow
₹2.59bn
FY2017FY2026
Shareholders' equity
₹8.59bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹11.43bn | ₹5.29bn | ₹9.35bn | ₹4.02bn | ₹2.04bn | ₹2.33bn | ₹2.98bn | ₹3.30bn | ₹3.06bn | ₹3.59bn |
| Operating income | ₹1.18bn | ₹49.6m | ₹829.3m | ₹296.1m | −₹338.3m | ₹93.1m | −₹305.7m | ₹387.0m | ₹606.8m | ₹981.4m |
| Net income | ₹1.18bn | ₹182.4m | ₹834.0m | ₹278.8m | −₹70.4m | ₹17.2m | −₹302.4m | ₹137.8m | ₹382.3m | ₹670.1m |
| Diluted earnings per share | 11.73 | 1.82 | 8.50 | 2.79 | -0.71 | 0.17 | -2.95 | 1.35 | 3.74 | 6.55 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹42.64bn | ₹34.88bn | ₹24.06bn | ₹22.02bn | ₹18.64bn | ₹13.39bn | ₹11.72bn | ₹11.92bn | ₹12.32bn | ₹12.20bn |
| Cash and short-term investments | ₹8.74bn | ₹5.99bn | ₹3.39bn | ₹2.22bn | ₹2.41bn | ₹2.35bn | ₹1.57bn | ₹1.90bn | ₹1.98bn | ₹2.25bn |
| Total liabilities | ₹34.24bn | ₹27.24bn | ₹16.35bn | ₹14.42bn | ₹11.28bn | ₹5.88bn | ₹4.23bn | ₹4.10bn | ₹4.66bn | ₹4.98bn |
| Debt | ₹3.23bn | ₹2.76bn | ₹1.48bn | ₹1.84bn | ₹1.74bn | ₹677.3m | ₹1.36bn | ₹1.63bn | ₹1.38bn | ₹887.3m |
| Shareholders' equity | ₹8.59bn | ₹7.64bn | ₹7.70bn | ₹7.60bn | ₹7.36bn | ₹7.51bn | ₹7.50bn | ₹7.82bn | ₹7.66bn | ₹7.23bn |
| Shares outstanding | 101m | 100m | 98m | 100m | 99m | 102m | 102m | 102m | 102m | 102m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹2.87bn | ₹2.34bn | ₹2.09bn | ₹115.9m | −₹612.2m | ₹1.21bn | ₹284.0m | −₹103.4m | −₹542.8m | −₹393.2m |
| Capital spending | −₹281.5m | −₹396.5m | −₹316.7m | −₹211.4m | −₹54.5m | −₹88.8m | −₹60.2m | −₹89.3m | −₹190.6m | −₹34.6m |
| Free cash flow | ₹2.59bn | ₹1.94bn | ₹1.78bn | −₹95.5m | −₹666.7m | ₹1.12bn | ₹223.8m | −₹192.7m | −₹733.4m | −₹427.8m |
| Dividends paid | −₹251.3m | −₹150.8m | −₹50.3m | −₹51.2m | −₹81.9m | −₹30.7m | −₹30.8m | −₹30.8m | −₹30.8m | −₹2.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.07bn | ₹3.23bn | ₹3.62bn | ₹1.66bn | ₹2.93bn | ₹2.18bn | ₹1.33bn | ₹544.1m |
| Operating income | ₹42.6m | ₹169.9m | ₹764.4m | ₹261.3m | ₹85.9m | ₹146.4m | ₹155.6m | −₹149.7m |
| Net income | ₹131.1m | ₹209.8m | ₹566.5m | ₹275.4m | ₹127.2m | ₹203.4m | ₹108.9m | −₹75.5m |
| Diluted earnings per share | 1.30 | 2.09 | 5.66 | 2.75 | 1.27 | 2.03 | 1.11 | -0.77 |
| Cash from operations | — | — | — | ₹1.02bn | — | ₹2.33bn | — | −₹115.0m |
| Capital spending | — | — | — | −₹147.0m | — | −₹396.0m | — | −₹155.0m |
| Free cash flow | — | — | — | ₹869.0m | — | ₹1.94bn | — | −₹270.0m |
| Total assets | ₹45.69bn | ₹42.64bn | ₹40.97bn | ₹39.34bn | ₹35.41bn | ₹34.88bn | ₹32.57bn | ₹29.87bn |
| Cash and short-term investments | ₹8.17bn | ₹8.74bn | ₹8.29bn | ₹7.07bn | ₹6.34bn | ₹5.99bn | ₹4.89bn | ₹4.08bn |
| Debt | ₹2.97bn | ₹3.12bn | ₹3.39bn | ₹3.50bn | ₹2.59bn | ₹2.76bn | ₹2.75bn | ₹2.74bn |
| Shareholders' equity | ₹8.73bn | ₹8.59bn | ₹8.47bn | ₹7.90bn | ₹7.77bn | ₹7.64bn | ₹7.53bn | ₹7.57bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 10.3% | 0.9% | 8.9% | 7.4% | -16.6% | 4.0% |
| Net margin | 10.3% | 3.4% | 8.9% | 6.9% | -3.5% | 0.7% |
| Return on equity | 13.7% | 2.4% | 10.8% | 3.7% | -1.0% | 0.2% |
| Return on assets | 2.8% | 0.5% | 3.5% | 1.3% | -0.4% | 0.1% |
| Free cash flow yield | 7.7% | 6.7% | 6.0% | 0.8% | -1.4% | 3.1% |
| Revenue growth | 116.2% | -43.4% | 132.5% | 97.2% | -12.4% | -22.0% |
| Earnings growth | 546.3% | -78.1% | 199.2% | -495.8% | -509.4% | -105.7% |
| Current ratio | 1.33x | 1.37x | 1.57x | 1.70x | 1.86x | 2.46x |
| Debt to equity | 0.36x | 0.35x | 0.19x | 0.24x | 0.22x | 0.07x |
| Equity ratio | 20.2% | 21.9% | 32.0% | 34.5% | 39.5% | 56.1% |
| Interest coverage | 70.74x | 2.06x | 44.06x | 9.73x | -6.93x | 1.03x |
| Buybacks as a share of market value | -0.4% | -2.0% | 1.9% | -0.6% | 2.8% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 41.7% | 37.5% | 8.8% |
| Operating income | 58.6% | 66.2% | 1.9% |
| Net income | 61.7% | 132.9% | 1.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.4% | 7.8% | 6.1% | 9.1% |
| Net margin | 8.1% | 8.2% | 7.0% | 8.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 30.0 | 158.6 | 40.9 | 97.0 | -193.5 | — | -38.2 | 76.5 | 32.4 | 28.7 |
| Price to sales | 3.1 | 5.5 | 3.6 | 6.7 | 6.7 | 7.5 | 3.9 | 3.2 | 4.0 | 5.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 22 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.50 | 2.50 | 2.50 | 0.50 | 0.50 | 0.80 | 0.30 | 0.25 |
- 5-for-1 split · 24 Oct 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.